XML 36 R13.htm IDEA: XBRL DOCUMENT
v3.25.0.1

INTANGIBLES | 12 Months Ended
--- | ---
Dec. 28, 2024
INTANGIBLES |
INTANGIBLES | 5. INTANGIBLES Trademarks are not amortized as their lives are deemed to be indefinite. Amortization expense recognized in 2024 and 2023 was $4.0 million. Total amortization expense for each of the next five years is estimated to be as follows: 2025 - $2.5 million; 2026 - $2.5 million; 2027 - $1.8 million; 2028 - $0.2 million and 2029 - $0.1 million.
|  |  |  |  | Weighted-Average |
|  |  |  |  | Amortization |
|  | 2024 |  |  | Period (Years) |
Gross Amount |  |  |  |  |  |
Patents and developed technology |  | $ | 7,312,228 |  |  |  | 4.0 |
Customer relationships |  |  | 17,884,257 |  |  |  | 3.6 |
Non-compete agreements |  |  | 141,515 |  |  |  | 0.5 |
Total Gross Intangibles |  | $ | 25,338,000 |  |  |  | 3.7 |
Accumulated Amortization |  |  |  |  |  |  |  |
Patents and developed technology |  | $ | 4,134,929 |  |  |  |  |
Customer relationships |  |  | 12,419,398 |  |  |  |  |
Non-compete agreements |  |  | 18,061 |  |  |  |  |
Accumulated Amortization |  | $ | 16,572,388 |  |  |  |  |
Net 2024 per Balance Sheet |  | $ | 8,765,612 |  |  |  |  |
|  | 2023 |  |  |  |  |
Gross Amount |  |  |  |  |  |  |  |
Patents and developed technology |  | $ | 7,677,970 |  |  |  | 4.1 |
Customer relationships |  |  | 26,034,541 |  |  |  | 3.7 |
Non-compete agreements |  |  | 1,068,345 |  |  |  | 1.5 |
Total Gross Intangibles |  | $ | 34,780,856 |  |  |  | 3.7 |
Accumulated Amortization |  |  |  |  |  |  |  |
Patents and developed technology |  | $ | 4,045,572 |  |  |  |  |
Customer relationships |  |  | 14,683,710 |  |  |  |  |
Non-compete agreements |  |  | 725,647 |  |  |  |  |
Accumulated Amortization |  | $ | 19,454,929 |  |  |  |  |
Net 2023 per Balance Sheet |  | $ | 15,325,927 |  |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for all or part of the information related to intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-4 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-3 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/985-20/tableOfContent + Details
Name: | us-gaap_IntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration