XML 56 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
RETIREMENT BENEFIT PLANS (Tables)
12 Months Ended
Dec. 28, 2024
RETIREMENT BENEFIT PLANS  
Schedule of Significant Disclosures Relating to Benefit Plans

 

 

2024

 

 

2023

 

Service cost

 

$712,013

 

 

$864,611

 

Interest cost

 

 

3,866,809

 

 

 

3,960,212

 

Expected return on plan assets

 

 

(4,396,137 )

 

 

(4,196,060 )

Amortization of prior service cost

 

 

-

 

 

 

-

 

Amortization of the net loss

 

 

1,309,455

 

 

 

1,371,460

 

Net periodic benefit cost

 

$1,492,140

 

 

$2,000,223

 

 

 

2024

 

 

2023

 

Discount rate

 

 

 

 

- Pension plans

 

4.99% - 5.00

%

 

5.21% - 5.23

%

- Supplemental pension plans

 

 

4.72%

 

 

4.92%

Expected return on plan assets

 

 

7.5%

 

 

7.5%

Rate of compensation increase

 

 

0%

 

 

0%

 

 

2024

 

 

2023

 

Service cost

 

$14,296

 

 

$25,945

 

Interest cost

 

 

51,805

 

 

 

58,131

 

Expected return on plan assets

 

 

(18,736)

 

 

(19,396 )

Amortization of prior service cost

 

 

4,241

 

 

 

4,241

 

Amortization of the net loss

 

 

(78,267)

 

 

(67,581 )

Net periodic benefit cost

 

$(26,661)

 

$1,340

 

 

 

2024

 

 

2023

 

Discount rate

 

 

5.04%

 

 

5.28%

Expected return on plan assets

 

 

4.0%

 

 

4.0%

Rate of compensation increase

 

 

4.3%

 

 

4.3%

 

 

Pension Benefit

 

 

Other Postretirement Benefit

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Benefit obligation at beginning of year

 

$81,862,011

 

 

$80,701,715

 

 

$1,070,276

 

 

$1,151,126

 

Change in discount rate

 

 

(4,449,660 )

 

 

1,794,084

 

 

 

(81,579)

 

 

35,126

 

Service cost

 

 

712,013

 

 

 

864,611

 

 

 

14,296

 

 

 

25,945

 

Interest cost

 

 

3,866,809

 

 

 

3,960,212

 

 

 

51,805

 

 

 

58,131

 

Plan amendment

 

 

 

 

 

 

 

 

 

 

(44,757 )

 

 

 

 

Actuarial (gain)/loss

 

 

(924,172 )

 

 

(587,910)

 

 

(85,064 )

 

 

(162,766 )

Benefits paid

 

 

(5,150,941 )

 

 

(4,870,701 )

 

 

(27,362 )

 

 

(37,286 )

Benefit obligation at end of year

 

$75,916,060

 

 

$81,862,011

 

 

$897,615

 

 

$1,070,276

 

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Fair value of plan assets at beginning of year

 

$60,836,643

 

 

$58,527,250

 

 

$468,403

 

 

$484,904

 

Actual return on plan assets

 

 

1,509,268

 

 

 

5,902,956

 

 

 

18,736

 

 

 

(16,501 )

Employer contributions

 

 

2,116,250

 

 

 

1,277,138

 

 

 

46,479

 

 

 

51,180

 

Benefits paid

 

 

(5,150,941 )

 

 

(4,870,701 )

 

 

(46,479 )

 

 

(51,180 )

Fair value of plan assets at end of year

 

$59,311,220

 

 

$60,836,643

 

 

$487,139

 

 

$468,403

 

 

 

Pension Benefit

 

 

Other Postretirement Benefit

 

Funded Status

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net amount recognized in the balance sheet

 

$(16,604,840 )

 

$(21,025,365 )

 

$(410,476 )

 

$(554,758 )

Amounts recognized in accumulated other comprehensive income consist of:

 

 

 

 

 

 

 

 

 

 

Pension Benefit

 

 

Other Postretirement Benefit

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net (loss)/gain

 

$(31,287,987 )

 

$(35,084,405 )

 

$1,045,379

 

 

$929,097

 

Prior service (cost) credit

 

 

-

 

 

 

-

 

 

 

21,092

 

 

 

-

 

 

 

$(31,287,987 )

 

$(35,084,405 )

 

$1,066,471

 

 

$929,097

 

 

 

Pension Benefit

 

 

Other Postretirement Benefit

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Balance at beginning of period

 

$(35,084,405 )

 

$(36,956,587 )

 

$929,097

 

 

$900,694

 

Charged to net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior service cost

 

 

-

 

 

 

-

 

 

 

4,241

 

 

 

4,241

 

Net loss (gain)

 

 

1,309,455

 

 

 

1,371,460

 

 

 

(78,267 )

 

 

(67,581 )

Liability (gains)/losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4,449,660

 

 

 

(1,794,084)

 

 

81,579

 

 

 

(35,126 )

Asset (gains)/losses deferred

 

 

(2,149,183)

 

 

2,431,940

 

 

 

-

 

 

 

(35,897 )

Plan amendments

 

 

 

 

 

 

 

 

 

 

44,757

 

 

 

 

 

Other

 

 

186,486

 

 

 

(137,134 )

 

 

85,064

 

 

 

162,766

 

Balance at end of period

 

$(31,287,987 )

 

$(35,084,405 )

 

$1,066,471

 

 

$929,097

 

 

 

 

 

2024

 

 

2023

 

Discount rate

 

 

 

 

 

-

 

 

Pension plans

 

5.56% - 5.59

%

 

4.99% - 5.00

%

 

-

 

 

Supplemental pension plans

 

 

5.16%

 

 

4.72%

 

-

 

 

Other postretirement plan

 

 

5.65%

 

 

5.04%

 

 

2024

 

 

2023

 

Number of plans

 

 

5

 

 

 

5

 

Projected benefit obligation

 

$75,916,060

 

 

$81,862,011

 

Accumulated benefit obligation

 

 

75,916,060

 

 

 

81,862,011

 

Fair value of plan assets

 

 

59,311,220

 

 

 

60,836,643

 

Net amount recognized in accrued benefit liability

 

$(16,604,840 )

 

$(21,025,368 )

 

 

December 28, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and Equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trust funds

 

$

 

 

$413,731

 

 

$

 

 

$413,731

 

Equities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Eastern Company Common Stock

 

 

5,759,658

 

 

 

 

 

 

 

 

 

 

5,759,658

 

RITC Russell Investments Russell 1000® Index Fund (a)

 

 

 

 

 

 

6,791,908

 

 

 

 

 

 

 

6,791,908

 

RITC Small Cap Fund (b)

 

 

 

 

 

 

515,724

 

 

 

 

 

 

 

515,724

 

RITC International Fund (c)

 

 

 

 

 

 

3,403,688

 

 

 

 

 

 

 

3,403,688

 

RITC Emerging Markets Fund (d)

 

 

 

 

 

 

1,233,972

 

 

 

 

 

 

 

1,233,972

 

RITC World Equity Fund (e)

 

 

 

 

 

 

7,470,472

 

 

 

 

 

 

 

7,470,472

 

RITC Global Real Estate Securities Fund (f)

 

 

 

 

 

 

1,208,511

 

 

 

 

 

 

 

1,208,511

 

RITC Global Listed Infrastructure Fund (g)

 

 

 

 

 

 

1,229,983

 

 

 

 

 

 

 

1,229,983

 

RIIFL High Yield Bond Fund (h)

 

 

 

 

 

 

1,641,701

 

 

 

 

 

 

 

1,641,701

 

RITC Commodities Fund (i)

 

 

 

 

 

 

171,003

 

 

 

 

 

 

 

171,003

 

Russell Global Private Credit Fund (j)

 

 

 

 

 

 

1,227,378

 

 

 

 

 

 

 

1,227,378

 

RITC Mult-Manager Bond Fund (k)

 

 

 

 

 

 

961,911

 

 

 

 

 

 

 

961,911

 

Fixed Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trust funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Target Duration LDI Fixed Income Funds (l)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 30, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Cash and Equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trust funds

 

$

 

 

$411,688

 

 

$

 

 

$411,688

 

Equities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Eastern Company Common Stock

 

 

4,774,396

 

 

 

 

 

 

 

 

 

 

4,774,396

 

RITC Russell Investments Russell 1000® Index Fund (a)

 

 

 

 

 

 

6,595,564

 

 

 

 

 

 

 

6,595,564

 

RITC Small Cap Fund (b)

 

 

 

 

 

 

567,998

 

 

 

 

 

 

 

567,998

 

RITC International Fund (c)

 

 

 

 

 

 

3,669,895

 

 

 

 

 

 

 

3,669,895

 

RITC Emerging Markets Fund (d)

 

 

 

 

 

 

1,298,014

 

 

 

 

 

 

 

1,298,014

 

RITC World Equity Fund (e)

 

 

 

 

 

 

7,960,264

 

 

 

 

 

 

 

7,960,264

 

RITC Global Real Estate Securities Fund (f)

 

 

 

 

 

 

1,373,408

 

 

 

 

 

 

 

1,373,408

 

RITC Global Listed Infrastructure Fund (g)

 

 

 

 

 

 

1,327,625

 

 

 

 

 

 

 

1,327,625

 

RIIFL High Yield Bond Fund (h)

 

 

 

 

 

 

2,643,118

 

 

 

 

 

 

 

2,643,118

 

RITC Commodities Fund (i)

 

 

 

 

 

 

1,161,864

 

 

 

 

 

 

 

1,161,864

 

Fixed Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common/collective trust funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Target Duration LDI Fixed Income Funds (l)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

•   Russell 25 Year LDI Fixed Income Fund

 

 

 

 

 

9,858,521

 

 

 

 

 

 

9,858,521

 

•   Russell 14 Year LDI Fixed Income Fund

 

 

 

 

 

17,481,926

 

 

 

 

 

 

17,481,926

 

STRIPS Fixed Income Funds (m)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

•   Russell 15 to 20 Year STRIPS Fixed Income Fund

 

 

 

 

 

876,584

 

 

 

 

 

 

876,584

 

•   Russell 10 to 15 Year STRIPS Fixed Income Fund

 

 

 

 

 

835,778

 

 

 

 

 

 

835,778

 

Total

 

$4,774,396

 

 

$56,062,246

 

 

$

 

 

$60,836,643

 

Schedule of Company made contributions towards benefit plans

 

 

2024

 

 

2023

 

Regular matching contributions

 

$1,068,843

 

 

$990,993

 

Transitional credit contributions

 

 

91,945

 

 

 

105,880

 

Non-discretionary contributions

 

 

376,962

 

 

 

682,154

 

Total contributions made for the period

 

$1,537,750

 

 

$1,779,027