XML 25 R16.htm IDEA: XBRL DOCUMENT v3.25.3
Stock Options and Awards
9 Months Ended
Sep. 27, 2025
Stock Options and Awards  
Stock Options and Awards

Note I - Stock Options and Awards

 

On February 19, 2020, the Board of Directors of the Company (the “Board”) adopted The Eastern Company 2020 Stock Incentive Plan (the “2020 Plan”).  On April 29, 2020, at the Company’s 2020 Annual Meeting of Shareholders, the shareholders of the Company approved and adopted the 2020 Plan. The Company has no other existing plan pursuant to which equity awards may be granted.

 

Restricted stock unit awards may be granted to participants under the 2020 Plan with restrictions determined by the Compensation Committee of the Board.  During the first nine months of fiscal 2025 and 2024, the Company granted stock awards with respect to 37,728 and 38,448 shares of Company common stock, respectively, that were subject to the meeting of performance measurements or time- based.  For the first nine months of fiscal years 2025 and 2024, the Company used fair market value to determine the associated expense with stock awards.

 

Incentive stock options granted under the 2020 Plan must have exercise prices that are not less than 100% of the fair market value of the Company’s common stock on the dates the stock options are granted.  Under the 2020 Plan, non-qualified stock options granted to participants will have exercise prices determined by the Compensation Committee of the Board.  The Company issued 50,688 and 53,568 options during the first nine months of fiscal 2025 and 2024, respectively.  For the first nine months of fiscal 2025, the Company used several assumptions which included an expected term of three years, volatility deviation of 42.54% and 40.34% and a risk-free rate of 3.73% and 4.34% to determine the expense associated with options.  For the first nine months of fiscal 2024, the Company used several assumptions which included an expected term of three years, volatility deviation of 38.30% and a risk-free rate of 4.51% to determine the expense associated with options.

 

Stock-based compensation expense, including forfeitures, in connection with stock options and stock awards previously granted to employees was approximately $138,000 and $168,000 in the third quarter of 2025 and the third quarter of 2024, respectively, and was approximately $132,000 and $582,000 in the first nine months of fiscal years 2025 and 2024, respectively.

 

As of September 27, 2025, there were 783,232 shares of Company common stock reserved and available for future grant under the 2020 Plan.

 

The following tables set forth the outstanding stock options for the period specified:

 

 

 

Nine Months Ended

 

 

Year Ended

 

 

 

September 27,

 2025

 

 

December 28,

2024

 

 

 

Units

 

 

Weighted Average

Exercise Price

 

 

Units

 

 

Weighted Average

Exercise Price

 

Outstanding at beginning of period

 

 

25,116

 

 

$28.18

 

 

 

13,000

 

 

$24.19

 

Issued

 

 

50,688

 

 

 

27.57

 

 

 

53,568

 

 

 

28.69

 

Expired

 

 

(1,500)

 

 

20.20

 

 

 

(9,000)

 

 

26.30

 

Exercised

 

 

-

 

 

 

-

 

 

 

(2,500)

 

 

20.20

 

Forfeited

 

 

(13,717)

 

 

28.51

 

 

 

(29,952)

 

 

28.69

 

Outstanding at end of period

 

 

60,587

 

 

 

27.80

 

 

 

25,116

 

 

 

28.18

 

Stock Options Outstanding and Exercisable

 

 

 

 

 

 

 

 

 

 

 

Range of Exercise Prices

 

Outstanding as of

September 27, 2025

 

 

Weighted Average Remaining Contractual Life

 

 

Weighted Average Exercise Price

 

 

Exercisable

as of

September 27, 2025

 

 

Weighted Average Remaining Contractual Life

 

 

Weighted Average Exercise Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$21.52 - $28.69

 

 

60,587

 

 

 

4.2

 

 

$27.80

 

 

 

-

 

 

 

-

 

 

 

-

 

 

The following table sets forth the outstanding stock awards for the period specified:

 

 

 

Nine Months Ended

 

 

Year Ended

 

 

 

September 27,

2025

 

 

December 28,

2024

 

 

 

Shares

 

 

Shares

 

Outstanding at beginning of period

 

 

39,592

 

 

 

89,400

 

Issued

 

 

37,728

 

 

 

38,448

 

Exercised

 

 

(4,579)

 

 

(38,534)

Forfeited

 

 

(20,844)

 

 

(49,722)

Outstanding at end of period

 

 

51,897

 

 

 

39,592

 

 

As of September 27, 2025, outstanding stock options and stock awards had an intrinsic value of $1,283,000.