XML 18 R9.htm IDEA: XBRL DOCUMENT v3.25.3
Discontinued Operations
9 Months Ended
Sep. 27, 2025
Discontinued Operations  
Discontinued Operations

Note B – Discontinued Operations

 

In the third quarter of 2024, we determined that the business of Big 3 Precision Mold Services, Inc. (“Big 3 Mold”) met the criteria to be held for sale and that the assets held for sale qualified for discontinued operations. As such, the financial results of the Big 3 Mold business are reflected in our unaudited condensed consolidated statements of operations as discontinued operations for all periods presented.  Additionally, current and non-current assets and liabilities of discontinued operations are reflected in the unaudited condensed consolidated balance sheets for both periods presented.

 

On April 30, 2025, the Company sold the equipment, workforce and customer list of the ISBM division of Big 3 Mold.  ISBM, which is located in Centralia, Illinois, is an injection stretch blow mold toolmaker.

Summarized Financial Information of Discontinued Operations

 

The following table represents (loss) income from discontinued operations, net of tax, for the periods presented:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 27,

 2025

 

 

September 28,

2024

 

 

September 27,

2025

 

 

September 28,

 2024

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

Net sales

 

$-

 

 

$3,360,405

 

 

$1,670,208

 

 

$9,647,649

 

Cost of products sold

 

 

-

 

 

 

(2,804,743)

 

 

(1,653,484)

 

 

(8,402,175)

Gross margin

 

 

-

 

 

 

555,662

 

 

 

16,724

 

 

 

1,245,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and administrative expenses

 

 

-

 

 

 

(1,145,232)

 

 

(388,848)

 

 

(3,483,904)

(Loss) income from disposal of discontinued operations

 

 

-

 

 

 

(23,087,775)

 

 

2,016,696

 

 

 

(23,087,775)

Operating (loss) income

 

 

-

 

 

 

(23,677,345)

 

 

1,644,572

 

 

 

(25,326,205)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

-

 

 

 

(177,420)

 

 

(147,882)

 

 

(512,414)

(Loss) income from discontinued operations before income taxes

 

 

-

 

 

 

(23,854,765)

 

 

1,496,690

 

 

 

(25,838,619)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (expense)

 

 

-

 

 

 

3,888,522

 

 

 

(315,951)

 

 

4,320,904

 

(Loss) income from discontinued operations, net of tax

 

$-

 

 

$(19,966,243)

 

$1,180,739

 

 

$(21,517,715)

 

The following table represents the assets and liabilities of discontinued operations as of the dates presented:

 

 

 

September 27,

2025

 

 

December 28,

2024

 

 

 

(unaudited)

 

 

 

 

Cash

 

$-

 

 

$833,141

 

Accounts receivable

 

 

-

 

 

 

2,533,357

 

Inventory

 

 

-

 

 

 

784,485

 

Prepaid expenses

 

 

-

 

 

 

789,438

 

Right of use assets

 

 

-

 

 

 

131,407

 

Total assets of discontinued operations

 

$-

 

 

$5,071,828

 

 

 

 

 

 

 

 

 

 

Current assets of discontinued operations¹

 

$-

 

 

$5,071,828

 

Total assets of discontinued operations

 

$-

 

 

$5,071,828

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$-

 

 

$756,842

 

Accrued compensation and other accrued expenses

 

 

-

 

 

 

1,242,812

 

Current portion of lease liability

 

 

-

 

 

 

128,670

 

Other long-term liabilities

 

 

-

 

 

 

16,249

 

Total liabilities of discontinued operations

 

$-

 

 

$2,144,573

 

 

 

 

 

 

 

 

 

 

Current liabilities of discontinued operations¹

 

$-

 

 

$2,144,573

 

Total liabilities of discontinued operations

 

$-

 

 

$2,144,573

 

 

 ¹ The total assets and liabilities of discontinued operations are presented as current in the December  28, 2024 balance sheet as we sold the discontinued operations and collect proceeds within one year.