XML 64 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS AND GOODWILL (Tables)
9 Months Ended
Sep. 29, 2012
ACQUISITIONS AND GOODWILL  
Schedule Of Recognized Identified Assets Acquired And Liabilities Assumed

 

 

Cash paid, net of cash acquired

 

$

229,012

 

Value of common stock issued

 

19,899

 

Contingent consideration

 

9,950

 

Total transaction consideration:

 

$

258,861

 

Accounts receivable - net of allowances

 

$

16,595

 

Inventories

 

22,638

 

Prepaid expenses and other current assets

 

3,306

 

Property, plant & equipment and other long-term assets

 

4,232

 

Goodwill

 

138,050

 

Trade name

 

64,700

 

Customer lists

 

24,400

 

Patents

 

1,500

 

Noncompete agreement

 

1,900

 

Other long-term assets

 

2,972

 

Current liabilities

 

(20,484

)

Long-term liabilities

 

(948

)

Total net assets acquired

 

$

258,861

 

Pro Forma Financial Information

 

 

 

 

For the 13 Weeks Ended

 

For the 39 Weeks Ended

 

 

 

September 29,
2012

 

October 1,
2011

 

September 29,
2012

 

October 1,
2011

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

684,170

 

$

674,936

 

$

1,940,251

 

$

1,816,680

 

Net income attributable to Fossil, Inc.

 

77,617

 

73,763

 

197,861

 

181,178

 

Earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

1.28

 

$

1.17

 

$

3.23

 

$

2.85

 

Diluted

 

$

1.27

 

$

1.16

 

$

3.20

 

$

2.82

 

Schedule Of Changes In The Carrying Amount Of Goodwill

 

 

 

 

North America
wholesale

 

Europe
wholesale

 

Asia
Pacific
wholesale

 

Direct to
consumer

 

Total

 

Balance at December 31, 2011

 

$

23,605

 

$

17,891

 

$

2,558

 

$

0

 

$

44,054

 

Acquisitions

 

85,174

 

44,331

 

8,704

 

0

 

138,209

 

Foreign currency changes

 

156

 

208

 

54

 

0

 

418

 

Balance at September 29, 2012

 

$

108,935

 

$

62,430

 

$

11,316

 

$

0

 

$

182,681