XML 46 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 28, 2013
Sep. 29, 2012
Operating Activities:    
Net income $ 236,763 $ 201,337
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, amortization and accretion 59,639 47,146
Stock-based compensation 11,062 12,858
Decrease in allowance for returns-net of inventory in transit (3,586) (2,929)
Loss on disposal of assets 660 1,473
Impairment losses 0 256
Equity in income of joint venture 0 (815)
Gain on equity method investment (6,510) 0
Decrease in allowance for doubtful accounts (6,200) (3,047)
Excess tax benefits from stock-based compensation (7,204) (11,223)
Deferred income taxes and other 5,968 4,836
Contingent consideration revaluation 0 (3,585)
Changes in operating assets and liabilities:    
Accounts receivable 22,919 41,043
Inventories (144,726) (78,487)
Prepaid expenses and other current assets (9,512) (1,866)
Accounts payable 14,368 (28,586)
Accrued expenses (4,806) (50,141)
Income taxes payable 11,118 40,231
Net cash provided by operating activities 179,953 168,501
Investing Activities:    
Additions to property, plant and equipment (66,334) (59,710)
Increase in intangible and other assets (8,959) (4,980)
Proceeds from the sale of property, plant and equipment, and other 2,027 21
Net change in restricted cash 424 6,903
Business acquisitions-net of cash acquired (14,896) (229,151)
Net cash used in investing activities (87,738) (286,917)
Financing Activities:    
Acquisition of common stock (460,413) (205,631)
Distribution of noncontrolling interest earnings (4,679) (4,406)
Excess tax benefits from stock-based compensation 7,204 11,223
Debt borrowings 960,116 399,198
Debt payments (554,078) (235,688)
Proceeds from exercise of stock options 6,203 5,279
Net cash used in financing activities (45,647) (30,025)
Effect of exchange rate changes on cash and cash equivalents 5,095 3,780
Net increase (decrease) in cash and cash equivalents 51,663 (144,661)
Cash and cash equivalents:    
Beginning of period 177,236 287,498
End of period $ 228,899 $ 142,837