XML 78 R64.htm IDEA: XBRL DOCUMENT v3.10.0.1
DEBT ACTIVITY (Details)
3 Months Ended 6 Months Ended
Jan. 29, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Jul. 01, 2017
USD ($)
Jun. 30, 2018
USD ($)
Jul. 01, 2017
USD ($)
Debt Instrument [Line Items]            
Loss on extinguishment of debt         $ 718,000 $ 0
Interest expense   $ 11,067,000   $ 11,641,000 21,759,000 $ 20,025,000
Amortization of debt issuance costs   900,000     1,800,000  
Second A&R Credit Agreement            
Debt Instrument [Line Items]            
Line of credit, voluntary permanent reduction in revolving credit capacity $ 3,000,000.0          
Line of credit, incremental amount in excess of voluntary permanent reduction in revolving credit capacity 1,000,000.0          
Debt instrument covenant, minimum trailing twelve month EBITDA 110,000,000          
Debt instrument covenant, minimum liquidity requirement, cash and cash equivalents including amount available for borrowing 160,000,000          
Debt instrument covenant, maximum capital expenditures per year $ 35,000,000          
Second A&R Credit Agreement | Minimum            
Debt Instrument [Line Items]            
Debt instrument covenant, fixed charge coverage ratio 115.00%          
Debt instrument covenant, cash and cash equivalents including amount available for borrowing $ 200,000,000          
Second A&R Credit Agreement | Maximum | Debt Covenant Period One            
Debt Instrument [Line Items]            
Debt instrument covenant consolidated leverage ratio 4.5          
Second A&R Credit Agreement | Maximum | Debt Covenant Period Two            
Debt Instrument [Line Items]            
Debt instrument covenant consolidated leverage ratio 4.75          
Second A&R Credit Agreement | Maximum | Debt Covenant Period Three            
Debt Instrument [Line Items]            
Debt instrument covenant consolidated leverage ratio 5.0          
Second A&R Credit Agreement | Maximum | Debt Covenant Period Four            
Debt Instrument [Line Items]            
Debt instrument covenant consolidated leverage ratio 4.25          
Second A&R Credit Agreement | Maximum | Debt Covenant Period Five            
Debt Instrument [Line Items]            
Debt instrument covenant consolidated leverage ratio 3.75          
Second A&R Credit Agreement | Maximum | Debt Covenant Period Six And Thereafter            
Debt Instrument [Line Items]            
Debt instrument covenant consolidated leverage ratio 3.5          
Prior Credit Agreement            
Debt Instrument [Line Items]            
Debt instrument, penalties and early termination fees $ 0          
Loss on extinguishment of debt     $ 700,000      
Revolving Credit Facility            
Debt Instrument [Line Items]            
Net borrowings (repayments) of debt   (67,000,000)     (445,000,000)  
Line of credit facility, remaining borrowing capacity   245,300,000     245,300,000  
Interest expense, long-term debt   400,000     3,300,000  
Revolving Credit Facility | Second A&R Credit Agreement            
Debt Instrument [Line Items]            
Line of credit facility, maximum borrowing capacity $ 325,000,000          
Line of credit facility, components of borrowing base, percentage of assets, united states receivables 85.00%          
Line of credit facility, components of borrowing base, percentage of assets, credit card receivables 90.00%          
Line of credit facility, components of borrowing base, percentage of assets, foreign accounts receivable 35.00%          
Line of credit facility, borrowing base, excluding indebtedness to foreign subsidiaries, amount $ 100,000,000          
Line of credit facility, components of borrowing base, percentage of assets, foreign borrowers 85.00%          
Line of credit facility, borrowing base, excluding aggregate reserves, amount $ 185,000,000          
Debt instrument, basis spread on variable rate, increase 0.01          
Line of credit facility, commitment fee percentage 0.50%          
Revolving Credit Facility | Second A&R Credit Agreement | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Line of credit facility, annual authorized prepayment amount $ 5,000,000.0          
Debt instrument increments in excess of minimum principal amount 1,000,000.0          
Revolving Credit Facility | Second A&R Credit Agreement | Base Rate            
Debt Instrument [Line Items]            
Line of credit facility, annual authorized prepayment amount 1,000,000.0          
Debt instrument increments in excess of minimum principal amount $ 1,000,000.0          
Revolving Credit Facility | Second A&R Credit Agreement | Minimum | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 4.00%          
Revolving Credit Facility | Second A&R Credit Agreement | Minimum | Base Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 1.50%          
Revolving Credit Facility | Second A&R Credit Agreement | Maximum | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 5.00%          
Revolving Credit Facility | Second A&R Credit Agreement | Maximum | Base Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 3.00%          
Revolving Credit Facility | Second A&R Credit Agreement | Lower Of Cost Or Market Value | United States Finished Goods Inventory            
Debt Instrument [Line Items]            
Line of credit facility, components of borrowing base, percentage of assets 65.00%          
Revolving Credit Facility | Second A&R Credit Agreement | Lower Of Cost Or Market Value | Finished Goods Held By Foreign Subsidiaries            
Debt Instrument [Line Items]            
Line of credit facility, components of borrowing base, percentage of assets 35.00%          
Revolving Credit Facility | Second A&R Credit Agreement | Lower Of Cost Or Market Value | Foreign Finished Goods Inventory            
Debt Instrument [Line Items]            
Line of credit facility, components of borrowing base, percentage of assets 65.00%          
Revolving Credit Facility | Second A&R Credit Agreement | Net Liquidation Value | United States Finished Goods Inventory            
Debt Instrument [Line Items]            
Line of credit facility, components of borrowing base, percentage of assets 85.00%          
Revolving Credit Facility | Second A&R Credit Agreement | Net Liquidation Value | Finished Goods Held By Foreign Subsidiaries            
Debt Instrument [Line Items]            
Line of credit facility, components of borrowing base, percentage of assets 35.00%          
Revolving Credit Facility | Second A&R Credit Agreement | Net Liquidation Value | Foreign Finished Goods Inventory            
Debt Instrument [Line Items]            
Line of credit facility, components of borrowing base, percentage of assets 85.00%          
Revolving Credit Facility | Prior Credit Agreement            
Debt Instrument [Line Items]            
Long-term debt $ 497,000,000          
Letter of Credit | Second A&R Credit Agreement            
Debt Instrument [Line Items]            
Line of credit facility, maximum borrowing capacity 45,000,000.0          
Term Loan Facility            
Debt Instrument [Line Items]            
Net borrowings (repayments) of debt   0     400,000,000  
Term Loan Facility | Second A&R Credit Agreement            
Debt Instrument [Line Items]            
Line of credit facility, maximum borrowing capacity 425,000,000          
Long-term debt, maturities, repayments of principal in year two   125,000,000     125,000,000  
Long-term debt, maturities, repayments of principal in year three   75,000,000     75,000,000  
Term Loan Facility | Second A&R Credit Agreement | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Line of credit facility, annual authorized prepayment amount 5,000,000.0          
Debt instrument increments in excess of minimum principal amount $ 1,000,000.0          
Term Loan Facility | Second A&R Credit Agreement | Minimum | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 7.00%          
Term Loan Facility | Second A&R Credit Agreement | Minimum | Base Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 5.50%          
Term Loan Facility | Second A&R Credit Agreement | Post Closing, First Anniversary | Maximum | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 8.00%          
Term Loan Facility | Second A&R Credit Agreement | Post Closing, First Anniversary | Maximum | Base Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 6.50%          
Term Loan Facility | Second A&R Credit Agreement | Post Closing, Second Anniversary | Maximum | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 9.00%          
Term Loan Facility | Second A&R Credit Agreement | Post Closing, Second Anniversary | Maximum | Base Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 7.50%          
Term Loan Facility | Prior Credit Agreement            
Debt Instrument [Line Items]            
Long-term debt $ 0          
U.S. term loan            
Debt Instrument [Line Items]            
Interest expense   $ 8,900,000     $ 15,100,000