XML 47 R35.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES (Tables)
6 Months Ended
Jul. 04, 2020
Leases [Abstract]  
Components of leases
The components of lease expense were as follows (in thousands):
Lease Cost
 
Condensed Consolidated
Statements of Income (Loss)
and Comprehensive
Income (Loss) Location
 
For the 13 Weeks Ended July 4, 2020
 
For the 13 Weeks Ended June 29, 2019
 
For the 27 Weeks Ended July 4, 2020
 
For the 26 Weeks Ended June 29, 2019
Operating lease cost(1)(2)
 
SG&A
 
$
26,303

 
$
29,385

 
$
54,509

 
$
60,244

Finance lease cost:
 
 
 
 
 
 
 
 
 
 
Amortization of ROU assets
 
SG&A
 
$
135

 
$
114

 
$
236

 
$
240

Interest on lease liabilities
 
Interest expense
 
$
7

 
$
11

 
$
18

 
$
20

Short-term lease cost
 
SG&A
 
$
138

 
$
429

 
$
339

 
$
813

Variable lease cost
 
SG&A
 
$
3,485

 
$
8,549

 
$
11,178

 
$
17,341

_______________________________________________
(1)Includes sublease income, which was immaterial.
(2)Excludes the impact of deferred or abated rent amounts
The following table discloses supplemental balance sheet information for the Company’s leases (in thousands):
Leases
 
Condensed
Consolidated
Balance Sheets
Location
 
July 4, 2020
 
December 28, 2019
Assets
 
 
 
 
 
 
Operating
 
Operating lease ROU assets
 
$
253,884

 
$
288,166

Finance
 
Property, plant and equipment - net of accumulated depreciation of $4,284 and $4,015, respectively
 
$
5,767

 
$
5,918

 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Current:
 
 
 
 
 
 
Operating
 
Current operating lease liabilities
 
$
67,755

 
$
68,838

Finance
 
Short-term and current portion of long-term debt
 
$
1,017

 
$
1,011

Noncurrent:
 
 
 
 
 
 
Operating
 
Long-term operating lease liabilities
 
$
270,056

 
$
288,689

Finance
 
Long-term debt
 
$
1,023

 
$
1,468


The following table discloses the weighted-average remaining lease term and weighted-average discount rate for the Company's leases:
Lease Term and Discount Rate
 
July 4, 2020
 
December 28, 2019
Weighted-average remaining lease term:
 
 
 
 
Operating leases
 
6.1 years

 
6.1 years

Finance leases
 
1.7 years

 
2.3 years

Weighted-average discount rate:
 
 
 
 
Operating leases
 
14.0
%
 
13.9
%
Finance leases
 
1.2
%
 
1.2
%

Maturity of lease liabilities
Future minimum lease payments by year as of July 4, 2020 were as follows (in thousands):
Fiscal Year
 
Operating Leases (1)
 
Finance Leases
2020 (remaining)
 
$
58,270

 
$
577

2021
 
98,476

 
986

2022
 
85,490

 
493

2023
 
68,109

 

2024
 
49,442

 

2025
 
35,650

 

Thereafter
 
128,836

 

Total lease payments
 
$
524,273

 
$
2,056

Less: Interest
 
186,462

 
16

Total lease obligations
 
$
337,811

 
$
2,040


________________________________________________________________________
(1) Future minimum lease payments exclude the impact of deferred or abated rent amounts


Future minimum lease payments by year as of December 28, 2019 were as follows (in thousands):

Fiscal Year
 
Operating Leases
 
Finance Leases
2020
 
$
116,778

 
$
1,042

2021
 
94,795

 
978

2022
 
81,536

 
488

2023
 
64,582

 

2024
 
45,846

 

Thereafter
 
153,255

 

Total lease payments
 
$
556,792

 
$
2,508

Less: Interest
 
199,265

 
30

Finance lease obligations
 
$
357,527

 
$
2,478


Maturity of lease liabilities
Future minimum lease payments by year as of July 4, 2020 were as follows (in thousands):
Fiscal Year
 
Operating Leases (1)
 
Finance Leases
2020 (remaining)
 
$
58,270

 
$
577

2021
 
98,476

 
986

2022
 
85,490

 
493

2023
 
68,109

 

2024
 
49,442

 

2025
 
35,650

 

Thereafter
 
128,836

 

Total lease payments
 
$
524,273

 
$
2,056

Less: Interest
 
186,462

 
16

Total lease obligations
 
$
337,811

 
$
2,040


________________________________________________________________________
(1) Future minimum lease payments exclude the impact of deferred or abated rent amounts


Future minimum lease payments by year as of December 28, 2019 were as follows (in thousands):

Fiscal Year
 
Operating Leases
 
Finance Leases
2020
 
$
116,778

 
$
1,042

2021
 
94,795

 
978

2022
 
81,536

 
488

2023
 
64,582

 

2024
 
45,846

 

Thereafter
 
153,255

 

Total lease payments
 
$
556,792

 
$
2,508

Less: Interest
 
199,265

 
30

Finance lease obligations
 
$
357,527

 
$
2,478


Supplemental cash flow information
Supplemental cash flow information related to leases was as follows (in thousands):
 
For the 27 Weeks Ended July 4, 2020
 
For the 26 Weeks Ended June 29, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows from operating leases(1)
$
62,654

 
$
52,934

Operating cash flows from finance leases
18

 
20

Financing cash flows from finance leases
482

 
478

Leased assets obtained in exchange for new operating lease liabilities
19,177

 
16,939


_______________________________________________________________________________
(1) Cash flows for the 27 weeks ended July 4, 2020 exclude the impact of deferred or abated rent amounts