XML 119 R104.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Quarterly Financial Data (Unaudited) (Revised Quarterly Consolidated Statements of Income) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |  | 3 Months Ended | 12 Months Ended
--- | --- | --- | ---
Jul. 01, 2013 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Sep. 30, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2014
Error Corrections and Prior Period Adjustments Restatement [Line Items] |  |  |  |  |  |  |  |  |  |  |  |
Net sales |  | $ 737,547 | $ 736,663 | $ 743,437 | $ 667,727 | $ 680,565 | $ 652,351 | $ 679,759 | $ 596,938 | $ 2,885,374 | $ 2,609,613 | $ 2,107,822
Cost of sales |  |  | 576,755 | 577,176 | 529,846 | 524,840 | 502,742 | 529,400 | 489,776 | 2,271,243 | 2,046,758 | 1,579,540
Gross profit |  | 150,081 | 159,908 | 166,261 | 137,881 | 155,725 | 149,609 | 150,359 | 107,162 | 614,131 | 562,855 | 528,282
Selling, general and administrative expenses |  |  | 78,890 | 68,981 | 75,550 | 71,337 | 72,510 | 78,244 | 80,735 | 303,763 | 302,827 | 279,510
Amortization of acquired intangibles |  |  | 4,553 | 4,704 | 4,639 | 4,462 | 4,647 | 4,267 | 4,471 | 18,869 | 17,846 | 15,440
Tradename impairment |  |  |  |  |  | 0 | 0 | 0 | 0 |  |  |
Acquisition related expenses, restructuring and integration charges |  |  | 5,317 | 2,498 | 3,420 | 2,587 | 4,298 | (149) | 1,584 | 16,867 | 8,320 | 10,187
Operating income |  | (65,138) | 71,148 | 90,078 | 54,272 | 77,339 | 68,154 | 67,997 | 20,372 | 150,360 | 233,862 | 216,746
Interest and other financing expense, net |  |  | 6,920 | 6,131 | 6,467 | 6,420 | 6,298 | 6,542 | 6,713 | 25,161 | 25,973 | 24,366
Other (income)/expense, net |  |  | 378 | 3,234 | 5,401 | (3,968) | 3,886 | 2,272 | 2,499 | 16,543 | 4,689 | (4,780)
Gain on sale of business |  |  |  |  |  | (1,378) | (1,544) | 0 | (6,747) | 0 | (9,669) | 0
Gain on fire insurance recovery |  |  | (9,013) | 0 | 0 |  |  |  |  | (9,752) | 0 | 0
Income before income taxes and equity in earnings of equity-method investees |  | (77,572) | 72,863 | 80,713 | 42,404 | 76,265 | 59,514 | 59,183 | 17,907 | 118,408 | 212,869 | 197,160
Provision for income taxes |  |  | 23,914 | 22,602 | 13,330 | 4,287 | 21,500 | 19,838 | 2,911 | 70,932 | 48,535 | 69,608
Equity in net loss (income) of equity-method investees |  |  | 161 | 31 | (84) | (174) | 13 | (308) | (159) | 47 | (628) | (3,999)
Net income |  | $ (88,597) | $ 48,788 | $ 58,080 | $ 29,158 | $ 72,152 | $ 38,001 | $ 39,653 | $ 15,155 | $ 47,429 | $ 164,962 | $ 129,922
Net income per common share: |  |  |  |  |  |  |  |  |  |  |  |
Basic (USD per share) |  | $ (0.86) | $ 0.47 | $ 0.56 | $ 0.28 | $ 0.70 | $ 0.37 | $ 0.39 | $ 0.15 | $ 0.46 | $ 1.62 | $ 1.33
Diluted (USD per share) |  | $ (0.86) | $ 0.47 | $ 0.56 | $ 0.28 | $ 0.69 | $ 0.37 | $ 0.38 | $ 0.15 | $ 0.46 | $ 1.60 | $ 1.30
Shares used in the calculation of net income per common share: |  |  |  |  |  |  |  |  |  |  |  |
Basic (shares) |  |  | 103,265 | 103,017 | 102,807 | 102,610 | 102,252 | 101,267 | 100,682 | 103,135 | 101,703 | 97,750
Diluted (shares) |  |  | 104,087 | 104,161 | 104,258 | 104,005 | 103,796 | 103,226 | 102,656 | 104,183 | 103,421 | 100,006
As Reported |  |  |  |  |  |  |  |  |  |  |  |
Error Corrections and Prior Period Adjustments Restatement [Line Items] |  |  |  |  |  |  |  |  |  |  |  |
Net sales |  |  | $ 749,862 | $ 752,589 | $ 687,188 | $ 698,136 | $ 662,739 | $ 696,383 | $ 631,257 |  | $ 2,688,515 | $ 2,153,611
Cost of sales |  |  | 576,653 | 575,026 | 535,141 | 530,439 | 504,990 | 529,056 | 505,413 |  | 2,069,898 | 1,586,418
Gross profit |  |  | 173,209 | 177,563 | 152,047 | 167,697 | 157,749 | 167,327 | 125,844 |  | 618,617 | 567,193
Selling, general and administrative expenses |  |  | 93,915 | 82,607 | 86,254 | 85,904 | 83,068 | 88,621 | 90,924 |  | 348,517 | 311,288
Amortization of acquired intangibles |  |  | 4,586 | 4,736 | 4,672 | 4,494 | 4,679 | 4,303 | 4,509 |  | 17,985 | 15,600
Tradename impairment |  |  |  |  |  | 0 | 5,510 | 0 | 0 |  |  |
Acquisition related expenses, restructuring and integration charges |  |  | 5,701 | 2,498 | 3,653 | 2,587 | 4,298 | 391 | 1,584 |  | 8,860 | 12,568
Operating income |  |  | 69,007 | 87,722 | 57,468 | 74,712 | 60,194 | 74,012 | 28,827 |  | 237,745 | 227,737
Interest and other financing expense, net |  |  | 6,920 | 6,131 | 6,467 | 6,420 | 6,298 | 6,542 | 6,762 |  | 26,022 | 24,691
Other (income)/expense, net |  |  | 378 | 3,234 | 5,401 | (3,968) | 3,886 | 2,272 | 2,499 |  | 4,689 | (4,548)
Gain on sale of business |  |  |  |  |  | (1,378) | (1,544) | 0 | (5,334) |  | (8,256) | 0
Gain on fire insurance recovery |  |  | (9,013) | 0 | 0 |  |  |  |  |  |  |
Income before income taxes and equity in earnings of equity-method investees |  |  | 70,722 | 78,357 | 45,600 | 73,638 | 51,554 | 65,198 | 24,900 |  | 215,290 | 207,594
Provision for income taxes |  |  | 21,576 | 21,379 | 14,382 | 2,740 | 18,147 | 20,931 | 6,065 |  | 47,883 | 70,099
Equity in net loss (income) of equity-method investees |  |  | 161 | 31 | (84) | (174) | 13 | (308) | (20) |  | (489) | (3,985)
Net income |  |  | $ 48,985 | $ 56,947 | $ 31,302 | $ 71,072 | $ 33,394 | $ 44,575 | $ 18,855 |  | $ 167,896 | $ 139,851
Net income per common share: |  |  |  |  |  |  |  |  |  |  |  |
Basic (USD per share) |  |  | $ 0.47 | $ 0.55 | $ 0.30 | $ 0.69 | $ 0.33 | $ 0.44 | $ 0.19 |  | $ 1.65 | $ 1.43
Diluted (USD per share) |  |  | $ 0.47 | $ 0.55 | $ 0.30 | $ 0.68 | $ 0.32 | $ 0.43 | $ 0.18 |  | $ 1.62 | $ 1.40
Shares used in the calculation of net income per common share: |  |  |  |  |  |  |  |  |  |  |  |
Basic (shares) |  |  | 103,265 | 103,017 | 102,807 | 102,610 | 102,252 | 101,267 | 100,682 |  | 101,703 | 97,750
Diluted (shares) |  |  | 104,087 | 104,161 | 104,258 | 104,005 | 103,796 | 103,226 | 102,656 |  | 103,421 | 100,006
Adjustment |  |  |  |  |  |  |  |  |  |  |  |
Error Corrections and Prior Period Adjustments Restatement [Line Items] |  |  |  |  |  |  |  |  |  |  |  |
Net sales |  |  | $ (13,199) | $ (9,152) | $ (19,461) | $ (17,571) | $ (10,388) | $ (16,624) | $ (34,319) |  | $ (78,902) | $ (45,789)
Cost of sales |  |  | 102 | 2,150 | (5,295) | (5,599) | (2,248) | 344 | (15,637) |  | (23,140) | (6,878)
Gross profit |  |  | (13,301) | (11,302) | (14,166) | (11,972) | (8,140) | (16,968) | (18,682) |  | (55,762) | (38,911)
Selling, general and administrative expenses |  |  | (15,025) | (13,626) | (10,704) | (14,567) | (10,558) | (10,377) | (10,189) |  | (45,690) | (31,778)
Amortization of acquired intangibles |  |  | (33) | (32) | (33) | (32) | (32) | (36) | (38) |  | (139) | (160)
Tradename impairment |  |  |  |  |  | 0 | (5,510) | 0 | 0 |  |  |
Acquisition related expenses, restructuring and integration charges |  |  | (384) | 0 | (233) | 0 | 0 | (540) | 0 |  | (540) | (2,381)
Operating income |  |  | 2,141 | 2,356 | (3,196) | 2,627 | 7,960 | (6,015) | (8,455) |  | (3,883) | (10,991)
Interest and other financing expense, net |  |  | 0 | 0 | 0 | 0 | 0 | 0 | (49) |  | (49) | (325)
Other (income)/expense, net |  |  | 0 | 0 | 0 | 0 | 0 | 0 | 0 |  | 0 | (232)
Gain on sale of business |  |  |  |  |  | 0 | 0 | 0 | (1,413) |  | (1,413) | 0
Gain on fire insurance recovery |  |  | 0 | 0 | 0 |  |  |  |  |  |  |
Income before income taxes and equity in earnings of equity-method investees |  |  | 2,141 | 2,356 | (3,196) | 2,627 | 7,960 | (6,015) | (6,993) |  | (2,421) | (10,434)
Provision for income taxes |  |  | 2,338 | 1,223 | (1,052) | 1,547 | 3,353 | (1,093) | (3,154) |  | 652 | (491)
Equity in net loss (income) of equity-method investees |  |  | 0 | 0 | 0 | 0 | 0 | 0 | (139) |  | (139) | (14)
Net income | $ (30,688) |  | $ (197) | $ 1,133 | $ (2,144) | $ 1,080 | $ 4,607 | $ (4,922) | $ (3,700) |  | $ (2,934) | $ (9,929)
Net income per common share: |  |  |  |  |  |  |  |  |  |  |  |
Basic (USD per share) |  |  | $ 0.00 | $ 0.01 | $ (0.02) | $ 0.01 | $ 0.05 | $ (0.05) | $ (0.04) |  | $ (0.03) | $ (0.10)
Diluted (USD per share) |  |  | $ 0.00 | $ 0.01 | $ (0.02) | $ 0.01 | $ 0.04 | $ (0.05) | $ (0.04) |  | $ (0.03) | $ (0.10)
Shares used in the calculation of net income per common share: |  |  |  |  |  |  |  |  |  |  |  |
Basic (shares) |  |  | 103,265 | 103,017 | 102,807 | 102,610 | 102,252 | 101,267 | 100,682 |  | 101,703 | 97,750
Diluted (shares) |  |  | 104,087 | 104,161 | 104,258 | 104,005 | 103,796 | 103,226 | 102,656 |  | 103,421 | 100,006

X
- Definition This element represents acquisition-related costs incurred to effect a business combination which costs have been expensed during the period. Such costs include finder's fees; advisory, legal, accounting, valuation, and other professional or consulting fees; general administrative costs, including the costs of maintaining an internal acquisitions department; and may include costs of registering and issuing debt and equity securities. This element also includes charges incurred due to restructuring initiatives implemented during the period. + References No definition available. + Details
Name: | hain_BusinessCombinationAcquisitionRelatedCostsAndRestructuringCharges
Namespace Prefix: | hain_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Interest and Other Expenses, Net + References No definition available. + Details
Name: | hain_InterestandOtherExpensesNet
Namespace Prefix: | hain_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6388964&loc=d3e16225-109274 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a)(2) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_AmortizationOfIntangibleAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(a),(d)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_CostOfGoodsAndServicesSold
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -URI http://asc.fasb.org/extlink&oid=65016374&loc=d3e4984-109258 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(19)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=64863997&loc=d3e1252-109256 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(21)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(23)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_EarningsPerShareBasic
Namespace Prefix: | us-gaap_
Data Type: | num:perShareItemType
Balance Type: | na
Period Type: | duration

X
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(19)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=64863997&loc=d3e1252-109256 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(21)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(23)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_EarningsPerShareDiluted
Namespace Prefix: | us-gaap_
Data Type: | num:perShareItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Gain (loss) from sale or disposal of an organization or integrated set of activities (for example, but not limited to, a partnership or corporation) engaged in providing a product or service in a commercial, industrial, or professional environment. + References No definition available. + Details
Name: | us-gaap_GainLossOnSaleOfBusiness
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net amount (to the extent disclosed within this portion of the income statement) by which an insurance settlement exceeds incremental costs incurred from the event causing an interruption of business, plus the insurance award for earnings lost from the event, such as a natural catastrophe, explosion or fire. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=64839914&loc=d3e16285-107787 + Details
Name: | us-gaap_GainOnBusinessInterruptionInsuranceRecovery
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_GrossProfit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of impairment loss resulting from write-down of assets, excluding financial assets and goodwill, lacking physical substance and having a projected indefinite period of benefit to fair value. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 3 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16373-109275 + Details
Name: | us-gaap_ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of income (loss) from continuing operations before deduction of income tax expense (benefit) and income (loss) attributable to noncontrolling interest, and addition of income (loss) from equity method investments. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)(1)(i)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This item represents the entity's proportionate share for the period of the net income (loss) of its investee (such as unconsolidated subsidiaries and joint ventures) to which the equity method of accounting is applied. This item includes income or expense related to stock-based compensation based on the investor's grant of stock to employees of an equity method investee. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(12)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(10)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 323 -SubTopic 10 -Section 45 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=66022249&loc=d3e33749-111570 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)(f)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 + Details
Name: | us-gaap_IncomeLossFromEquityMethodInvestments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=65882285&loc=d3e32639-109319 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=51831255 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=66902209&loc=d3e3602-108585 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=51831270 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The net result for the period of deducting operating expenses from operating revenues. + References No definition available. + Details
Name: | us-gaap_OperatingIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of income (expense) related to nonoperating activities, classified as other. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherNonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Total revenue from sale of goods and services rendered during the reporting period, in the normal course of business, reduced by sales returns and allowances, and sales discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_SalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 30 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=68048583&loc=d3e3636-108311 + Details
Name: | us-gaap_SellingGeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 16 -URI http://asc.fasb.org/extlink&oid=64863997&loc=d3e1505-109256 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_WeightedAverageNumberOfSharesOutstandingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 10 -URI http://asc.fasb.org/extlink&oid=64863997&loc=d3e1448-109256 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Weighted-Average Number of Common Shares Outstanding -URI http://asc.fasb.org/extlink&oid=6528421 + Details
Name: | us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Namespace Prefix: | us-gaap_
Data Type: | xbrli:sharesItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_StatementScenarioAxis=us-gaap_ScenarioPreviouslyReportedMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_StatementScenarioAxis=us-gaap_RestatementAdjustmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |