XML 145 R48.htm IDEA: XBRL DOCUMENT v3.24.1
Schedule of Notes Payable (Details)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
USD ($)
Short-Term Debt [Line Items]  
Debt balance, net $ 135,206
Notes Payable [Member]  
Short-Term Debt [Line Items]  
Less unamortized loan issuance costs (426)
Notes Payable and Paycheck Protection Program Loan [Member]  
Short-Term Debt [Line Items]  
Debt balance, net 134,380
MVP Memphis Poplar [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount 1,800 [1]
Debt balance $ 1,800 [1]
Debt instrument term 5 years [1]
Interest rate 5.38% [1]
Maturity date Mar. 06, 2024 [1]
MVP St Louis [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount $ 3,700 [1]
Debt balance $ 3,700 [1]
Debt instrument term 5 years [1]
Interest rate 5.38% [1]
Maturity date Mar. 06, 2024 [1]
Mabley Place Garage LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount $ 9,000
Debt balance $ 7,428
Debt instrument term 10 years
Interest rate 4.25%
Maturity date Dec. 06, 2024
Monthly payment $ 44
The 322 Streeter Holdco LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount 25,900
Debt balance $ 24,672
Debt instrument term 5 years
Interest rate 3.50% [2]
Maturity date Mar. 01, 2025
Monthly payment $ 130
MVP Houston Saks Garage LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount 3,650
Debt balance $ 2,851
Debt instrument term 10 years
Interest rate 4.25%
Maturity date Aug. 06, 2025
Monthly payment $ 20
Minneapolis City Parking LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount 5,250
Debt balance $ 4,223
Debt instrument term 10 years
Interest rate 4.50%
Maturity date May 01, 2026
Monthly payment $ 29
MVP Bridgeport Fairfield Garage LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount 4,400
Debt balance $ 3,531
Debt instrument term 10 years
Interest rate 4.00%
Maturity date Aug. 01, 2026
Monthly payment $ 23
West 9th Properties II LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount 5,300
Debt balance $ 4,343
Debt instrument term 10 years
Interest rate 4.50%
Maturity date Nov. 01, 2026
Monthly payment $ 30
MVP Fort Worth Taylor LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount 13,150
Debt balance $ 10,807
Debt instrument term 10 years
Interest rate 4.50%
Maturity date Dec. 01, 2026
Monthly payment $ 73
MVP Detroit Center Garage LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount 31,500
Debt balance $ 26,759
Debt instrument term 10 years
Interest rate 5.52%
Maturity date Feb. 01, 2027
Monthly payment $ 194
St Paul Holiday Garage LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount 4,132 [3]
Debt balance $ 3,714 [3]
Debt instrument term 10 years [3]
Interest rate 4.90% [2],[3]
Maturity date May 01, 2027 [3]
Monthly payment $ 24 [3]
MVP St Louis Washington LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount 1,380 [3]
Debt balance $ 1,241 [3]
Debt instrument term 10 years [3]
Interest rate 4.90% [2],[3]
Maturity date May 01, 2027 [3]
Monthly payment $ 8 [3]
Cleveland Lincoln Garage LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount 3,999 [3]
Debt balance $ 3,594 [3]
Debt instrument term 10 years [3]
Interest rate 4.90% [2],[3]
Maturity date May 01, 2027 [3]
Monthly payment $ 23 [3]
MVP Denver Sherman LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount 286 [3]
Debt balance $ 257 [3]
Debt instrument term 10 years [3]
Interest rate 4.90% [2],[3]
Maturity date May 01, 2027 [3]
Monthly payment $ 2 [3]
MVP Milwaukee Arena Lot LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount 2,142 [3]
Debt balance $ 1,925 [3]
Debt instrument term 10 years [3]
Interest rate 4.90% [2],[3]
Maturity date May 01, 2027 [3]
Monthly payment $ 12 [3]
MVP Denver 1935 Sherman LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount 762 [3]
Debt balance $ 684 [3]
Debt instrument term 10 years [3]
Interest rate 4.90% [2],[3]
Maturity date May 01, 2027 [3]
Monthly payment $ 4 [3]
MVP Louisville Broadway Station LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount 1,682 [4]
Debt balance $ 1,682 [4]
Debt instrument term 10 years [4]
Interest rate 5.03% [4],[5]
Maturity date May 06, 2027 [4]
MVP Whitefront Garage LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount $ 6,454 [4]
Debt balance $ 6,454 [4]
Debt instrument term 10 years [4]
Interest rate 5.03% [4],[5]
Maturity date May 06, 2027 [4]
MVP Houston Preston Lot LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount $ 1,627 [4]
Debt balance $ 1,627 [4]
Debt instrument term 10 years [4]
Interest rate 5.03% [4],[5]
Maturity date May 06, 2027 [4]
MVP Houston San Jacinto Lot LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount $ 1,820 [4]
Debt balance $ 1,820 [4]
Debt instrument term 10 years [4]
Interest rate 5.03% [4],[5]
Maturity date May 06, 2027 [4]
St Louis Broadway LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount $ 1,671 [4]
Debt balance $ 1,671 [4]
Debt instrument term 10 years [4]
Interest rate 5.03% [4],[5]
Maturity date May 06, 2027 [4]
St Louis Seventh Cerre LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount $ 2,057 [4]
Debt balance $ 2,057 [4]
Debt instrument term 10 years [4]
Interest rate 5.03% [4],[5]
Maturity date May 06, 2027 [4]
MVP Indianapolis Meridian Lot LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount $ 938 [4]
Debt balance $ 938 [4]
Debt instrument term 10 years [4]
Interest rate 5.03% [4],[5]
Maturity date May 06, 2027 [4]
St Louis Cardinal Lot DST LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount $ 6,000
Debt balance $ 6,000
Debt instrument term 10 years
Interest rate 5.25%
Maturity date May 31, 2027
MVP Preferred Parking LLC [Member] | Notes Payable [Member]  
Short-Term Debt [Line Items]  
Original debt amount $ 11,330
Debt balance $ 11,028
Debt instrument term 10 years
Interest rate 5.02% [5]
Maturity date Aug. 01, 2027
Monthly payment $ 66
[1] The loan is secured by a Mortgage, Assignment of Leases and Rents, Security Agreement and Fixture Filing on each of the properties owned by MVP St. Louis 2013 and MVP Memphis Poplar.
[2] 2 Year Interest Only
[3] We issued a promissory note to KeyBank for $12.7 million secured by the pool of properties.
[4] We issued a promissory note to Cantor Commercial Real Estate Lending, L.P. (“CCRE”) for $16.25 million secured by the pool of properties.
[5] 10 Year Interest Only