XML 65 R51.htm IDEA: XBRL DOCUMENT v3.25.2
ACCRUED EXPENSES AND DEBT (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Aug. 31, 2023
Feb. 28, 2023
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Oct. 31, 2024
Apr. 01, 2024
Mar. 31, 2024
Aug. 30, 2023
Line of Credit Facility [Line Items]                      
Line of credit remaining borrowing     $ 9,500,000   $ 9,500,000     $ 10,000,000      
Line of credit                
Line of credit facility, commitment fee amount         44,000            
Offshore bank accounts     1,200,000   1,200,000   $ 119,000        
Line of Credit [Member]                      
Line of Credit Facility [Line Items]                      
Interest expense     $ 13,000 $ 616,000 $ 25,000 $ 906,000          
SVB Credit Facility [Member]                      
Line of Credit Facility [Line Items]                      
Secured revolving line of credit percentage     200.00%   200.00%            
Line of credit, current borrowing   $ 25,000,000                  
Maturity date   Oct. 12, 2025                  
Line of credit facility, interest rate 2.00%               1.50% 2.00% 1.50%
Minimum liquidity ratio reduction amendments expiry date Mar. 31, 2024                    
Line of credit, description         There is also a fee of one-half of 1% annually for the unused portion of the credit line            
Percentage of shares in off shore facilities     65.00%   65.00%