XML 64 R52.htm IDEA: XBRL DOCUMENT v3.26.1
ACCRUED EXPENSES AND DEBT (Details Narrative) - USD ($)
3 Months Ended
Nov. 07, 2025
Sep. 03, 2025
Aug. 22, 2025
Mar. 31, 2026
Dec. 31, 2025
Line of Credit Facility [Line Items]          
Offshore bank accounts       $ 547,000 $ 1,100,000
Provident Bank [Member]          
Line of Credit Facility [Line Items]          
Line of credit, maximum borrowing capacity   $ 10,000,000      
Interest rate description   The interest rate of the facility is an adjustable rate equal to the margin (300 basis points) over an independent index which is equal to the Secured Overnight Financing Rate (“SOFR”)      
Commitment fee   $ 35,000      
Annual fee   35,000      
Line of credit, current borrowing capacity   $ 8,300,000      
Deferred Payment Agreement [Member]          
Line of Credit Facility [Line Items]          
Deferred payment amount     $ 8,250,000    
Interest rate     12.00%    
Maturity date     Feb. 20, 2026    
Five Year Loan Agreement [Member] | Republic Bank And Trust Company [Member]          
Line of Credit Facility [Line Items]          
Purchase of aircraft $ 1,032,000        
Interest rate for loan 6.75%        
Line of Credit [Member]          
Line of Credit Facility [Line Items]          
Interest expense       $ 13,000  
SVB Credit Facility [Member]          
Line of Credit Facility [Line Items]          
Line of credit borrowing term       The Company’s credit facility was a secured revolving line of credit where borrowings were based on a formula of 200% of repeatable revenue adjusted by an annualized attrition rate as defined in the credit agreement  
Line of credit facility, interest rate       1.50%  
Line of credit, description       There was also a fee of one-half of 1% annually for the unused portion of the credit line  
Percentage of shares in off shore facilities       65.00%