EX-99.1 2 ex991-interimfsmar312018.htm 2018 FIRST QUARTER INTERIM FINANCIAL STATEMENTS Exhibit






















Interim Consolidated Financial Statements
(unaudited)

Oncolytics Biotech® Inc.
March 31, 2018 and 2017





ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(unaudited)

As at
Notes
March 31,
2018
$
December 31,
2017
$
Assets
 
 

 

Current assets
 
 

 

Cash and cash equivalents
4
7,745,255

11,836,119

Contract receivable
8
4,899,720

4,767,100

Other receivables
 
38,888

37,726

Prepaid expenses
 
1,087,013

1,176,063

Total current assets
 
13,770,876

17,817,008

Non-current assets
 
 

 

Property and equipment

356,281

333,441

Total non-current assets
 
356,281

333,441







Total assets
 
14,127,157

18,150,449

Liabilities And Shareholders’ Equity
 
 

 

Current Liabilities
 
 

 

Accounts payable and accrued liabilities
 
3,201,351

3,684,023

Contract liability
8
927,400

1,545,645

Total current liabilities
 
4,128,751

5,229,668

Non-current liabilities
 
 
 
Contract liability
8
5,255,180

4,636,935

Total non-current liabilities

5,255,180

4,636,935

 
 
 
 
Total liabilities

9,383,931

9,866,603

Commitments and contingencies
9



Shareholders’ equity
 
 

 

Share capital
  Authorized: unlimited
  Issued:
March 31, 2018 – 142,325,222
December 31, 2017 – 141,805,722
5
272,230,453

271,710,138

Warrants
5
3,617,900

3,617,900

Contributed surplus
6
27,567,356

27,028,238

Accumulated other comprehensive income

444,351

373,730

Accumulated deficit

(299,116,834
)
(294,446,160
)
Total shareholders’ equity
 
4,743,226

8,283,846

Total liabilities and equity
 
14,127,157

18,150,449

See accompanying notes



2






ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
(unaudited)

For the three month period ending March 31,
Notes
2018
$
2017
$
 
 
 
 
Expenses
 
 

 

   Research and development
6, 13, 14
2,934,891

2,268,071

   Operating
6, 13, 14
1,762,553

1,300,300

Loss before the following
 
(4,697,444
)
(3,568,371
)
   Interest
 
26,890

50,715

Loss before income taxes
 
(4,670,554
)
(3,517,656
)
   Income tax expense

(120
)
(63
)
Net loss
 
(4,670,674
)
(3,517,719
)
Other comprehensive income (loss) items that may be
reclassified to net loss





  Translation adjustment

70,621

(20,748
)
Net comprehensive loss

(4,600,053
)
(3,538,467
)
Basic and diluted loss per common share
7
(0.03
)
(0.03
)
Weighted average number of shares (basic and diluted)
7
142,249,733

121,258,222

See accompanying notes

3




ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(unaudited)

Notes
Share Capital
$
Warrants
$
Contributed Surplus
$
Accumulated Other Comprehensive Income
$
Accumulated Deficit
$
Total
$
As at December 31, 2016
 
262,321,825


26,643,044

554,060

(278,829,309
)
10,689,620

Net loss and other comprehensive loss
 



(20,748
)
(3,517,719
)
(3,538,467
)
Share based compensation
6


133,889



133,889

Share issue costs
5
(10,500
)




(10,500
)
As at March 31, 2017
 
262,311,325


26,776,933

533,312

(282,347,028
)
7,274,542


 











As at December 31, 2017
 
271,710,138

3,617,900

27,028,238

373,730

(294,446,160
)
8,283,846

Net loss and other comprehensive income
 



70,621

(4,670,674
)
(4,600,053
)
Issued pursuant to "At the Market" Agreement
5
553,650





553,650

Share based compensation
6


539,118



539,118

Share issue costs
5
(33,335
)




(33,335
)
As at March 31, 2018
 
272,230,453

3,617,900

27,567,356

444,351

(299,116,834
)
4,743,226

See accompanying notes


4






ONCOLYTICS BIOTECH INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
 
 
For the three month period ending March 31,
Notes
2018
$
2017
$

 
 

 

Operating Activities
 
 

 

Net loss for the period
 
(4,670,674
)
(3,517,719
)
Amortization - property and equipment
13
19,858

24,036

Share based compensation
6, 13, 14
539,118

133,889

Unrealized foreign exchange (gain) loss

(4,513
)
52,032

Net change in non-cash working capital
12
(492,547
)
(637,646
)
Cash used in operating activities
 
(4,608,758
)
(3,945,408
)
Investing Activities
 
 

 

Acquisition of property and equipment
 
(42,619
)
(5,836
)
Redemption of short-term investments
 

2,088,800

Cash (used in) provided by investing activities
 
(42,619
)
2,082,964

Financing Activities
 
 

 

Proceeds from "At the Market" equity distribution agreement
5
520,315

(10,500
)
Cash provided by (used in) financing activities
 
520,315

(10,500
)
Decrease in cash
 
(4,131,062
)
(1,872,944
)
Cash and cash equivalents, beginning of period
 
11,836,119

12,034,282

Impact of foreign exchange on cash and cash equivalents
 
40,198

(58,945
)
Cash and cash equivalents, end of period
 
7,745,255

10,102,393

See accompanying notes

5


ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018



Note 1: Incorporation and Nature of Operations
 
Oncolytics Biotech Inc. was incorporated on April 2, 1998 under the Business Corporations Act (Alberta) as 779738 Alberta Ltd. On April 8, 1998, we changed our name to Oncolytics Biotech Inc.

Our interim consolidated financial statements for the period ended March 31, 2018, were authorized for issue in accordance with a resolution of the Board of Directors (the "Board") on May 11, 2018. We are a limited company incorporated and domiciled in Canada. Our shares are publicly traded and our registered office is located at 210, 1167 Kensington Crescent NW, Calgary, Alberta, Canada.

We are a development stage biopharmaceutical company that focuses on the discovery and development of pharmaceutical products for the treatment of cancers that have not been successfully treated with conventional therapeutics. Our lead product, REOLYSIN®, is a potential immuno-oncology viral-agent that may be a novel treatment for certain types of cancer and may be an alternative to existing cytotoxic or cytostatic therapies. Our clinical development program for REOLYSIN emphasizes three programs: chemotherapy combinations to trigger selective tumor lysis; immune modulator (IMiD) combinations to facilitate innate immune responses; and immuno-therapy combinations to produce adaptive immune responses.

Note 2: Basis of Financial Statement Presentation

Our interim consolidated financial statements include our financial statements and the financial statements of our subsidiaries as at March 31, 2018 and are presented in Canadian dollars, our functional currency.
Our accounts are prepared in accordance with International Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board ("IASB"). The accounts are prepared on the historical cost basis, except for certain assets and liabilities which are measured at fair value as explained in the notes to these financial statements.
These interim consolidated financial statements have been prepared in compliance with International Accounting Standard 34 Interim Financial Reporting. The notes presented in these interim consolidated financial statements include only significant events and transactions occurring since our last fiscal year end and are not fully inclusive of all matters required to be disclosed in our annual audited consolidated financial statements. Accordingly, these interim consolidated financial statements should be read in conjunction with our most recent annual audited consolidated financial statements, for the year ended December 31, 2017. We have consistently applied the same accounting policies for all periods presented in these interim consolidated financial statements as those used in our audited consolidated financial statements for the year ended December 31, 2017, except for the adoption of new standards effective as of January 1, 2018.

Note 3: Significant Accounting Policies

IFRS 9 - Financial Instruments

IFRS 9 Financial Instruments ("IFRS 9") replaces IAS 39 Financial Instruments: Recognition and Measurement for annual periods beginning on or after January 1, 2018. IFRS 9 includes guidance on the classification and measurement of financial assets and financial liabilities and impairment of financial assets.

We have applied IFRS 9 retrospectively, with the initial application date of January 1, 2018. There were no changes to the measurement of our financial assets and liabilities or adjustments to comparative information as a result of the adoption of IFRS 9.
(a)
Classification and measurement
Financial assets
Except for our contract receivable, financial assets are initially measured at fair value plus or minus, in the case of a financial asset not at fair value through profit or loss, transaction costs. Contract receivables are initially measured at the respective transaction price.

6


ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018


Under IFRS 9, financial assets are subsequently measured at amortised cost, fair value through profit or loss (FVPL), or fair value through other comprehensive income (FVOCI). The classification is based on two criteria: the Company’s business model for managing the assets; and whether the financial asset’s contractual cash flows represent ‘solely payments of principal and interest’ on the principal amount outstanding (the ‘SPPI criterion’).

Our financial assets include cash and cash equivalents, contract receivable and other receivables. The classification and measurement of these financial assets are at amortized cost, as these assets are held within our business model with the objective to hold the financial assets in order to collect contractual cash flows that meet the SPPI criterion. Under IAS 39, our financial assets were classified as follows: cash and cash equivalents - held for trading; contract receivable and other receivables - loans and receivables. The accounting for our financial assets remained the same as it was under IAS 39.

Financial liabilities
Financial liabilities are initially measured at fair value and are subsequently measured at amortised cost. The accounting for our financial liabilities remained the same as it was under IAS 39.

(b)
Impairment
Under IFRS 9, accounting for impairment losses for financial assets uses a forward-looking expected credit loss (ECL) approach.

IFRS 9 requires that we record a loss allowance for ECLs on all financial assets not held at FVPL. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Company expects to receive. The shortfall is then discounted at an approximation to the asset’s original effective interest rate.

For our contract receivable and other receivables, we have applied the simplified approach permitted by IFRS 9 and calculated ECLs based on lifetime expected credit losses. We have established a provision matrix that is based on historical credit loss experience, adjusted for forward-looking factors specific to the debtors and the economic environment.

There were no adjustments in impairment allowances of our financial assets as a result of the adoption of the ECL requirements of IFRS 9.

Note 4: Cash Equivalents
 
Cash Equivalents
Cash equivalents consist of interest bearing deposits with our bank totaling $5,228,103 (December 31, 2017$9,204,919).  The current annual interest rate earned on these deposits is 1.32% (December 31, 20171.38%).



7


ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018


Note 5: Share Capital
Authorized:
Unlimited number of no par value common shares
Issued:
Shares
Warrants
 
Number
Amount
$
Number
Amount
$
Balance, December 31, 2016
121,258,222

262,321,825



Issued pursuant to stock option plan
801,000

536,949



Issued pursuant to "At the Market" equity distribution agreement(a)
3,301,500

2,348,821



Issued pursuant to public offering(b)
16,445,000

7,893,600

16,445,000

3,617,900

Share issue costs

(1,391,057
)


Balance, December 31, 2017
141,805,722

271,710,138

16,445,000

3,617,900

Issued pursuant to "At the Market" equity distribution agreement(a)
519,500

553,650



Share issue costs

(33,335
)


Balance, March 31, 2018
142,325,222

272,230,453

16,445,000

3,617,900


(a)
On February 25, 2016, we entered into an ATM equity distribution agreement with Canaccord Genuity Inc. acting as our sole agent with an aggregate offering value of up to $4.6 million which allows us to sell our common shares through the facilities of the Toronto Stock Exchange or other "marketplace” (as defined in National Instrument 21-101 Marketplace Operation) in Canada (our "Canadian ATM"). Subject to the terms of our Canadian ATM, we are able to determine, at our sole discretion, the timing and number of shares to be sold under this ATM facility. During the period ending March 31, 2018, we sold 519,500 (2017 - nil) common shares for gross proceeds of $553,650 (2017 - nil). We incurred share issue costs of $33,335 (2017 - $10,500).

(b)
On June 1, 2017, pursuant to an underwritten public offering, 16,445,000 units were sold at a purchase price of $0.70 per unit for gross proceeds of $11,511,500. Each unit included one common share (ascribed value of $0.48) and one common share purchase warrant (ascribed value of $0.22). The ascribed value was determined using the relative fair value method. The ascribed value of the common share purchase warrants was determined using the Black Scholes option pricing model. Each common share purchase warrant entitles the holder to purchase one common share in the capital of the Company until June 1, 2022, at an exercise price of $0.95. The common share purchase warrants will be subject to acceleration if the volume weighted average price of the Company's common shares equals or exceeds $2.50 for 15 consecutive trading dates. We incurred share issue costs of $1,145,402.

Warrants

The following table summarizes our outstanding warrants at March 31, 2018:
Exercise Price
Outstanding, Beginning of the Period
Granted During the Period
Exercised During the Period
Outstanding, End of the Period
Weighted Average Remaining Contractual Life (years)
$
0.95

16,445,000



16,445,000

4.16




8


ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018


Note 6: Share Based Payments
Stock Option Plan
We have issued stock options to acquire common stock through our stock option plan of which the following are outstanding at March 31:
 
2018
2017
 
Stock Options
Weighted Average Exercise Price
$
Stock Options
Weighted Average Exercise Price
$
Outstanding, beginning of the period
6,148,667

1.39
8,674,227

1.83
Granted during the period
2,916,900

0.78
125,000

0.35
Forfeited during the period

(170,000
)
3.76
Expired during the period

(17,900
)
2.25
Outstanding, end of the period
9,065,567

1.19
8,611,327

1.77
Options exercisable, end of the period
6,420,851

1.40
6,579,243

2.22
The following table summarizes information about the stock options outstanding and exercisable at March 31, 2018:
Range of Exercise Prices
Number Outstanding
Weighted Average Remaining Contractual Life (years)
Weighted Average Exercise Price
$
Number Exercisable
Weighted Average Exercise Price
$
$0.26 - $0.42
3,437,000

8.2
0.35
2,959,334

0.35
$0.51 - $0.80
3,454,900

4.6
0.76
1,287,850

0.76
$1.45 - $2.00
1,002,667

5.4
1.77
1,002,667

1.77
$2.13 - $3.89
545,500

3.5
3.42
545,500

3.42
$4.01 - $6.72
625,500

3.7
5.34
625,500

5.34
 
9,065,567

5.9
1.19
6,420,851

1.40
Non-exercisable options vest either annually over periods ranging from one to three years.
The estimated fair value of stock options issued during the period was determined using the Black Scholes Option Pricing Model using the following weighted average assumptions and fair value of options:
 
2018
2017
Risk-free interest rate
1.88%
0.92%
Expected hold period to exercise
3.0 years
3.0 years
Volatility in the price of the Company's shares
84.26%
86.7%
Rate of forfeiture
3.67%
3.67%
Dividend yield
Nil
Nil
Weighted average fair value of options
$0.43
$0.19

We use historical data to estimate the expected dividend yield and expected volatility of our stock in determining the fair value of the stock options. The risk-free interest rate is based on the Government of Canada benchmark bond yield rates in effect at the time of grant and the expected life of the options represents the estimated length of time the options are expected to remain outstanding.

9


ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018


Incentive Share Award Plan
Restricted Share Units
We have issued restricted share units ("RSUs") to non-employee directors through our incentive share award plan. Grants of RSUs to non-employee directors vest either on the third anniversary date from the grant date or when the director ceases to be a member of the board. We have also issued RSUs to certain officers and employees of the Company. Grants of RSUs to certain officers and employees of the Company vest over a three year period. The following RSUs are outstanding at March 31:
 
2018
2017
Outstanding, beginning of the period
1,809,067

1,322,829

Granted during the period
64,474

38,340

Outstanding, end of the period
1,873,541

1,361,169

(1)The weighted average fair value of the RSUs granted was $0.66 in 2018 (2017 - $0.69).
Performance Share Units
We have also issued performance share units ("PSUs") to certain officers and employees of the Company. Grants of PSUs require completion of certain performance criteria and cliff vest after 3 years or vest over a three year period, depending on the grant. PSU grants to certain officers will vest immediately upon a change of control of the Company. If certain officers cease employment with the Company, vesting occurs on a pro rata basis prior to the third anniversary of the grant but after the first anniversary. The following PSUs are outstanding at March 31:
 
2018
2017
Outstanding, beginning of the period
900,000

840,000

Granted during the period

60,000

Outstanding, end of the period
900,000

900,000

(1) The weighted average fair value of the PSUs granted in 2017 was $0.35.
We have reserved 14,232,522 common shares for issuance relating to our outstanding equity compensation plans. Compensation expense related to stock options, RSUs and PSUs for the period ended March 31, 2018 was $539,118 (2017 - $133,889).

Note 7: Loss Per Common Share
 
Loss per common share is calculated using net loss for the year and the weighted average number of common shares outstanding for the period ended March 31, 2018 of 142,249,733 (2017 - 121,258,222). The effect of any potential exercise of our stock options and warrants outstanding during the year has been excluded from the calculation of diluted loss per common share, as it would be anti-dilutive.

Note 8: Contract Liability and Receivable

Regional licensing agreement
We entered into a regional licensing agreement (the "Agreement") with Adlai Nortye Biopharma Co., Ltd. ("Adlai") in November 2017. Under the terms of the Agreement, Adlai will have exclusive development and commercialization rights to REOLYSIN in China, Hong Kong, Macau, Singapore, South Korea and Taiwan. We are entitled to receive upfront license fees, development and regulatory milestone payments, royalties and sales-based milestone payments.

Warrant purchase agreement
We also entered into a warrant purchase agreement with Adlai. Under the terms of the warrant purchase agreement, we are entitled to receive two milestone payments totaling US$8 million made of of two common share purchase warrants:
One common share purchase warrant of US$2 million whereby, upon exercise, Adlai may purchase our common shares priced at a 20% premium to the five-day weighted average closing price immediately preceding the exercise date. We

10


ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018


have the right to call this warrant when the first patient is enrolled in the phase 3 metastatic breast cancer study or six months after execution of the Agreement, whichever is later.
One common share purchase warrant of US$6 million whereby, upon exercise, Adlai may purchase our common shares priced at a 20% premium to the five-day weighted average closing price immediately preceding the exercise date. We have the right to call this warrant upon the enrollment of the 50th patient in the phase 3 metastatic breast cancer study.

Contract liability
Our contract liability balance, which we expect to record in revenue over the next five years, is as follows:
 
March 31,
2018
$
December 31,
2017
$
Balance, beginning of the period
6,182,580


Regional licensing agreement

6,182,580

Revenue recognized in the period


Balance, end of the period
6,182,580

6,182,580

 
 
 
Contract liability - current
927,400

1,545,645

Contract liability - non-current
5,255,180

4,636,935

 
6,182,580

6,182,580


Contract receivable
Our contract receivable due from Adlai at March 31, 2018 is $4,899,720 (US$3,800,000).

Note 9: Commitments
 
We are committed to payments totaling $6,652,697 for activities related to our clinical trial, manufacturing and collaboration programs which are expected to occur over the next two years.

We are committed to rental payments (excluding our portion of operating costs and rental taxes) under the terms of our office leases. Annual payments under the terms of these leases are as follows:
 
Amount
$
Remainder of 2018
218,247

2019
255,799

2020
161,527

2021
43,130


678,703

 
Under a clinical trial agreement entered into with the Alberta Cancer Board (“ACB”), we have agreed to repay the amount funded under the agreement together with a royalty, to a combined maximum amount of $400,000 plus an overhead repayment of $100,000, upon sales of a specified product.  We agreed to repay the ACB in annual installments in an amount equal to the lesser of: (a) 5% of gross sales of a specified product; or (b) $100,000 per annum once sales of a specified product commence.

Note 10: Capital Disclosures
 
Our objective when managing capital is to maintain a strong statement of financial position. We achieve our objective by obtaining adequate cash resources to support planned activities which include the clinical trial program, product manufacturing, administrative costs and intellectual property expansion and protection. We include shareholders’ equity and cash and cash equivalents in the definition of capital.

11


ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018


 
March 31,
2018
$
December 31,
2017
$
Cash and cash equivalents
7,745,255

11,836,119

Shareholders’ equity
4,743,226

8,283,846

 
We do not have any debt other than trade accounts payable and we have potential contingent obligations relating to the completion of our research and development of REOLYSIN.

In managing our capital, we estimate our future cash requirements by preparing a budget and a multi-year plan annually for review and approval by our Board. The budget establishes the approved activities for the upcoming year and estimates the costs associated with these activities. The multi-year plan estimates future activity along with the potential cash requirements and is based on our assessment of our current clinical trial progress along with the expected results from the coming year’s activity.  Budget to actual variances are prepared and reviewed by management and are presented quarterly to the Board.

Historically, funding for our plan is primarily managed through the issuance of additional common shares and common share purchase warrants that upon exercise are converted to common shares.  Management regularly monitors the capital markets attempting to balance the timing of issuing additional equity with our progress through our clinical trial program, general market conditions, and the availability of capital.  There are no assurances that funds will be made available to us when required.

We utilize a base shelf prospectus ("Base Shelf") in an effort to provide us with additional flexibility when managing our cash resources as, under certain circumstances, it shortens the time period required to close a financing and is expected to increase the number of potential investors that may be prepared to invest in our company.

Under a Base Shelf, we can sell Securities to or through underwriters, dealers, placement agents or other intermediaries and also sell Securities directly to purchasers or through agents, subject to obtaining any applicable exemption from registration requirements. The distribution of Securities may be effected from time to time in one or more transactions at a fixed price or prices, which may be subject to change, at market prices prevailing at the time of sale, or at prices related to such prevailing market prices to be negotiated with purchasers and as set forth in an accompanying Prospectus Supplement. Funds received from any Prospectus Supplement would be used in line with our Board approved budget and multi-year plan. During the first quarter of 2018, our Base Shelf allowed us to utilize our Canadian ATM equity distribution agreement (see Note 5) which expired on March 16, 2018. On May 4, 2018, we renewed our short form base shelf prospectus that qualifies for distribution of up to $150,000,000 of common shares, subscription receipts, warrants, or units in Canada. Our renewed base shelf will be effective until May 25, 2020.

We are not subject to externally imposed capital requirements and there have been no changes in how we define or manage our capital in 2018.

Note 11: Financial Instruments
 
Our financial instruments consist of cash and cash equivalents, contract receivable, other receivables and accounts payable.  As at March 31, 2018, there are no significant differences between the carrying values of these amounts and their estimated market values.
 
Credit risk
Credit risk is the risk of financial loss if a counterparty to a financial instrument fails to meet its contractual obligations.  We are exposed to credit risk on our cash and cash equivalents and contract receivable in the event of non-performance by counterparties, but we do not anticipate such non-performance. Our maximum exposure to credit risk at the end of the period is the carrying value of our cash and cash equivalents and contract receivable.
 
We mitigate our exposure to credit risk by maintaining our primary operating and investment bank accounts with Schedule I banks in Canada. For our foreign domiciled bank accounts, we use referrals or recommendations from our Canadian banks to open foreign bank accounts and these accounts are used solely for the purpose of settling accounts payable or payroll.

12


ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018


We mitigate our exposure to credit risk connected to our contract receivable by performing a review of our customer's credit risk and payment histories, including payments made subsequent to the period end.
 
Interest rate risk
Interest rate risk is the risk that future cash flows of a financial instrument will fluctuate because of changes in market interest rates. We are exposed to interest rate risk through our cash and cash equivalents and our portfolio of short-term investments.  We mitigate this risk through our investment policy that only allows investment of excess cash resources in investment grade vehicles while matching maturities with our operational requirements.
 
Fluctuations in market rates of interest do not have a significant impact on our results of operations due to the short term to maturity of the investments held.
 
Currency risk
Currency risk is the risk that future cash flows of a financial instrument will fluctuate because of changes in foreign exchange rates. In the normal course of our operations, we are exposed to currency risk from the purchase of goods and services primarily in the U.S., the U.K. and the European Union. In addition, we are exposed to currency risk to the extent cash is held in foreign currencies from either the purchase of foreign currencies or when we receive foreign currency proceeds from operating and financing activities. As well, we are exposed to currency risk related to our regional licensing agreement. The impact of a $0.01 increase in the value of the U.S. dollar against the Canadian dollar would have decreased our net loss in 2018 by approximately $29,971.  The impact of a $0.10 increase in the value of the British pound against the Canadian dollar would have increased our net loss in 2018 by approximately $16,620. The impact of a $0.10 increase in the value of the Euro against the Canadian dollar would have decreased our net loss in 2018 by approximately $412.
 
We mitigate our foreign exchange risk by maintaining sufficient foreign currencies, through the purchase of foreign currencies or receiving foreign currencies from financing activities, to settle our foreign accounts payable.
 
Balances in foreign currencies at March 31, 2018 are as follows:
 

US dollars
$

British pounds
£
Euro
Cash and cash equivalents
1,668,625

28,027

37,030

Contract receivable
3,800,000



Accounts payable
(620,369
)
(55,893
)
(13,333
)
 
4,848,256

(27,866
)
23,697


Liquidity risk
Liquidity risk is the risk that we will encounter difficulty in meeting obligations associated with financial liabilities. We manage liquidity risk through the management of our capital structure as outlined in Note 10. Accounts payable are all due within the current operating period.



13


ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018


Note 12: Additional Cash Flow Disclosures
 
Net Change In Non-Cash Working Capital
 
2018
$
2017
$
Change in:
 

 

Contract receivable
(132,620
)

Other receivables
(1,162
)
17,922

Prepaid expenses
89,050

77,944

Accounts payable and accrued liabilities
(482,672
)
(719,898
)
Non-cash impact of foreign exchange
34,857

(13,614
)
Change in non-cash working capital related to operating activities
(492,547
)
(637,646
)

Other Cash Flow Disclosures

2018
$
2017
$
Cash interest received
26,890

50,715

Cash taxes paid



Note 13: Other Expenses and Adjustments

We present our expenses based on the function of each expense and therefore include realized foreign exchange gains and losses, unrealized non-cash foreign exchange gains and losses and non-cash stock based compensation associated with research and development activity as a component of research and development expenses and amortization of property and equipment and stock based compensation associated with operating activities as a component of operating expenses.

2018
$
2017
$
Included in research and development expenses:




Realized foreign exchange gain
(49,794
)
(45,384
)
Unrealized non-cash foreign exchange (gain) loss
(75,134
)
72,781

Non-cash share based compensation
300,958

67,833






Included in operating expenses




Amortization of property and equipment
19,858

24,036

Non-cash share based compensation
238,160

66,056

Office minimum lease payments
72,749

49,069


Note 14: Related Party Transactions

Compensation of Key Management Personnel
Key management personnel are those persons having authority and responsibility for planning, directing and controlling our activities as a whole. We have determined that key management personnel consists of the members of the Board of Directors along with certain officers of the Company.

14


ONCOLYTICS BIOTECH INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2018



2018
$
2017
$
Short-term employee compensation and benefits
511,062

582,395

Share-based payments
366,815

98,491


877,877

680,886


Assumption Agreement
In November 2017, with the signing of a regional licensing agreement with upfront license fees (see Note 8), the Company triggered a liability of US$178,125 to an officer as detailed in the Assumption Agreement (see Note 12 of our audited consolidated financial statements for the year ended December 31, 2017). As at March 31, 2018, US$142,500 was included in accounts payable and accrued liabilities. US$35,625 was paid in January 2018 and the balance will be paid after receipt of the contract receivable from Adlai.

15