XML 95 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share Based Payments
12 Months Ended
Dec. 31, 2019
Disclosure Of Share-based Payment Arrangements [Abstract]  
Share Based Payments
Share Based Payments
Stock Option Plan
We have issued stock options to acquire common stock through our stock option plan of which the following are outstanding at December 31:
 
2019
2018
2017
 
Stock Options
Weighted Average Exercise Price
$
Stock Options
Weighted Average Exercise Price
$
Stock Options
Weighted Average Exercise Price
$
Outstanding, beginning of the year
1,249,361

8.73
647,156

13.20
912,995

17.42
Granted during the year
1,020,000

1.42
750,467

4.97
42,625

4.60
Forfeited during the year
(12,839
)
11.35
(105,338
)
11.67
(211,847
)
32.80
Expired during the year
(9,575
)
29.07
(1,122
)
13.78
(12,302
)
21.13
Exercised during the year

(41,802
)
2.96
(84,315
)
4.07
Outstanding, end of the
  year
2,246,947

5.31
1,249,361

8.73
647,156

13.20
Options exercisable, end of the year
1,327,845

7.22
777,245

11.04
573,984

14.36

The following table summarizes information about the stock options outstanding and exercisable at December 31, 2019:
Range of Exercise Prices
Number Outstanding
Weighted Average Remaining Contractual Life (years)
Weighted Average Exercise Price
$
Number Exercisable
Weighted Average Exercise Price
$
$0.54 - $1.42
100,000

4.81
0.96
66,667

0.75
$1.43 - $1.79
900,000

4.95
1.45
300,009

1.45
$1.80 - $3.39
376,411

5.11
2.73
284,412

2.72
$3.40 - $7.13
395,111

4.88
3.88
322,880

3.95
$7.14 - $63.84
475,425

2.53
16.74
353,877

19.95
 
2,246,947

4.45
5.31
1,327,845

7.22

Non-exercisable options vest annually over periods ranging from one to three years.

We use the Black-Scholes valuation model to estimate fair value. We use historical data to estimate the expected dividend yield and expected volatility of our stock in determining the fair value of the stock options. The risk-free interest rate is based on the Government of Canada benchmark bond yield rates in effect at the time of grant and the expected life of the options represents the estimated length of time the options are expected to remain outstanding.

The estimated fair value of stock options issued during the year was determined using the following weighted average assumptions:
 
2019
2018
2017
Risk-free interest rate
1.62%
2.02%
1.18%
Expected hold period to exercise
3.0 years
3.0 years
3.0 years
Expected share price volatility
97.90%
81.15%
90.73%
Expected forfeiture rate
3.67%
3.67%
3.67%
Expected dividend yield
Nil
Nil
Nil
Weighted average fair value of options
$0.87
$2.67
$2.65

Incentive Share Award Plan
Restricted Share Units
We have issued restricted share units ("RSUs") to non-employee directors through our incentive share award plan. Grants of RSUs to non-employee directors vest either immediately, on the third anniversary date from the grant date or when the director ceases to be a member of the board. We have also issued RSUs to certain officers and employees of the Company. Grants of RSUs to certain officers and employees of the Company vest over a three year period. The following RSUs are outstanding at December 31:
 
2019
2018
2017
Outstanding, beginning of the year
260,755

190,407

139,237

Granted during the year
270,098

102,855

51,170

Forfeited during the year

(4,210
)

Vested during the year
(321,196
)
(28,297
)

Outstanding, end of the year
209,657

260,755

190,407

(1)The weighted average fair value of the RSUs granted was $0.80 in 2019 (2018 - $3.35 ; 2017 - $5.96).
Performance Share Units
We have also issued performance share units ("PSUs") to certain officers and employees of the Company. Grants of PSUs require completion of certain performance criteria and cliff vest after 3 years or vest over a three year period, depending on the grant. PSU grants to certain officers will vest immediately upon a change of control of the Company. If certain officers cease employment with the Company, vesting occurs on a pro rata basis prior to the third anniversary of the grant but after the first anniversary. The following PSUs are outstanding at December 31:
 
2019
2018
2017
Outstanding, beginning of the year
63,156

94,734

88,419

Granted during the year


6,315

Forfeited during the year

(31,578
)

Vested during the year
(2,105
)


Outstanding, end of the year
61,051

63,156

94,734

(1)     The weighted average fair value of the PSUs granted was nil in 2019 (2018 - nil; 2017 - $3.33).

We have reserved 3,219,845 common shares for issuance relating to our outstanding equity compensation plans. Compensation expense related to stock options, RSUs and PSUs for the year ended December 31, 2019 was $1,470,153 (2018 - $1,415,833; 2017 - $578,703).