XML 57 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of share-based payment arrangement [Abstract]  
Schedule of stock options and weighted average exercise prices of share options Our stock option activity for the years ended December 31 was as follows:
202320222021
Number of optionsWeighted Average Exercise Price
$
Number of optionsWeighted Average Exercise Price
$
Number of optionsWeighted Average Exercise Price
$
Outstanding, beginning of year5,963,185 2.915,334,420 3.533,764,055 4.08
Granted 2,145,400 2.231,005,000 2.041,832,500 2.99
Forfeited (280,288)2.86(62,962)3.83(110,612)6.21
Expired(314,573)4.17(304,940)10.80(28,364)37.63
Exercised(450,391)1.74(8,333)1.45(123,159)1.94
Outstanding, end of year7,063,333 2.725,963,185 2.915,334,420 3.53
Exercisable, end of year5,039,604 2.854,420,482 3.013,165,679 3.82
Schedule of stock options outstanding and exercisable by range of exercise price
The following table summarizes information about the stock options outstanding and exercisable at December 31, 2023:
Range of Exercise PricesNumber OutstandingWeighted Average Remaining Contractual Life (years)Weighted Average Exercise Price
$
Number ExercisableWeighted Average Exercise Price
$
$1.14 - $2.00
2,015,400 3.71.751,082,629 1.61
$2.01 - $2.70
1,260,664 2.42.251,063,990 2.23
$2.71 - $3.11
978,033 4.12.78364,165 2.80
$3.12 - $4.00
2,665,769 1.53.322,385,353 3.30
$4.01 - $16.53
143,467 0.59.20143,467 9.20
7,063,333 2.62.725,039,604 2.85
Schedule of weighted average remaining contractual life and outstanding stock options by exercise price
The following table summarizes information about the stock options outstanding and exercisable at December 31, 2023:
Range of Exercise PricesNumber OutstandingWeighted Average Remaining Contractual Life (years)Weighted Average Exercise Price
$
Number ExercisableWeighted Average Exercise Price
$
$1.14 - $2.00
2,015,400 3.71.751,082,629 1.61
$2.01 - $2.70
1,260,664 2.42.251,063,990 2.23
$2.71 - $3.11
978,033 4.12.78364,165 2.80
$3.12 - $4.00
2,665,769 1.53.322,385,353 3.30
$4.01 - $16.53
143,467 0.59.20143,467 9.20
7,063,333 2.62.725,039,604 2.85
Disclosure weighted average assumptions and fair value of options
The estimated fair value of stock options granted during the years ended December 31 were determined using the following weighted average assumptions:
202320222021
Risk-free interest rate4.1%3.4%0.7%
Expected life3.0 years3.0 years3.0 years
Expected volatility72.0%96.0%110.5%
Expected dividend yieldNilNilNil
Weighted average fair value of options$1.12$1.24$1.99
Schedule of number of other equity instruments Our share award activity for the years ended December 31 was as follows:
202320222021
Outstanding, beginning of year 40,560 134,618 
Granted 403,200 — — 
Forfeited (4,760)  
Released (40,560)(94,058)
Outstanding, end of year398,440 — 40,560 
(1) The weighted average fair value of the RSAs granted was $2.23in 2023.
Schedule of compensation warrants weighted average assumptions We used the following weighted average assumptions:
Underlying share priceUS$2.28
Risk-free interest rate3.8%
Expected life5.0 years
Expected volatility36.5%
Expected dividend yieldNil
Weighted average fair value of optionsUS$0.88