XML 76 R57.htm IDEA: XBRL DOCUMENT v3.25.0.1
Warrant Derivative - Reconciliation of Change in Fair Value of Warrant Derivative (Details) - CAD ($)
$ in Thousands
 12 Months Ended
Sep. 07, 2023
Aug. 08, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Number of Warrants Outstanding          
Balance at beginning of period (in shares)     7,731,085 64,035  
Balance at end of period (in shares) 1,000,050 6,667,000 7,667,050 7,731,085 64,035
Fair Value of Warrant Derivative          
Balance at beginning of period     $ 200 $ 79  
Issued pursuant to public offering $ 17,724 $ 17,724     $ 13,338
Discount on warrants issued       (1,822)  
Change in fair value     1,242 5,285 (20)
Foreign exchange impact     65 (6)  
Balance at end of period     $ (980) $ 200 $ 79
Warrants          
Number of Warrants Outstanding          
Issued pursuant to public offering (in shares)       7,667,050  
Exercised (in shares)     (52,456) 0 0
Expired (in shares)     (11,579)    
Fair Value of Warrant Derivative          
Issued pursuant to public offering       $ 7,360  
Discount on warrants issued       (1,822)  
Exercised     $ (6)    
Expired     (1)    
Amortization of discount on warrants issued     365 146  
Change in fair value     (1,605) (5,431)  
Foreign exchange impact     $ 67 $ (132)