XML 1023 R46.htm IDEA: XBRL DOCUMENT
v2.4.0.8

6. Derivative Liabilities (Tables) (Q2) | 15 Months Ended | 6 Months Ended
--- | --- | ---
Mar. 31, 2014 | Jun. 30, 2014 Quarter 2 [Member]
Fair Value, Derivative Liabilities |
|  | 2013 |  | 2012
Fair value at the commitment date - convertible debt |  | $ | 2,414,585 |  |  | $ | — |
Fair value at the commitment date - warrants |  |  | 682,809 |  |  |  | — |
Reclassification of derivative liabilities to additional paid in capital |  |  |  |  |  |  |  |
related to warrants exercised that ceased being a derivative liability |  |  | (311,709 | ) |  |  | — |
Fair value mark to market adjustment - converible debt |  |  | (28,586 | ) |  |  | — |
Fair value mark to market adjustment - warrants |  |  | (5,595 | ) |  |  | — |
Totals |  | $ | 2,751,504 |  |  | $ | — |
Balance - December 31, 2012 |  | $ | — |
Fair value at the commitment date - convertible debt |  |  | 2,414,585 |
Fair value at the commitment date - warrants |  |  | 682,809 |
Reclassification of derivative liabilities to additional paid in capital |  |  | — |
related to convertible debt that ceased being a derivative liability |  |  | (311,709 | )
Fair value mark to market adjustment - convertible debt |  |  | (28,586 | )
Fair value mark to market adjustment - warrants |  |  | (5,595 | )
Balance - December 31, 2013 |  |  | 2,751,504 |
Fair value at the commitment date - convertible debt |  |  | 2,817,944 |
Fair value mark to market adjustment - convertible debt |  |  | (216,017 | )
Reclassification of derivative liabilities to additional paid in capital |  |  | (214,769 | )
Fair value mark to market adjustment - warrants |  |  | (8,650 | )
Balance - June 30, 2014 |  | $ | 5,130,013 |
Fair Value Assumptions |
|  | Commitment Date |  | Remeasurement Date
Expected dividends |  |  | 0 | % |  |  | 0 | %
Expected volatility |  |  | 150 | % |  |  | 150 | %
Expected term |  |  | 2 - 5 years |  |  |  | 1.9 - 4.68 years |
Risk free interest rate |  |  | 0.29% - 1.68% |  |  |  | 0.38% - 1.75% |
|  | Remeasurement Date |  | Commitment Date
Expected dividends |  |  | 0% |  |  |  | 0% |
Expected volatility |  |  | 150% |  |  |  | 150% |
Expected term |  |  | 1.41 - 4.99 years |  |  |  | 2 - 5 years |
Risk free interest rate |  |  | 0.47% - 1.62$ |  |  |  | 0.40% - 1.68% |

X
- Definition Tabular disclosure of the assumptions used to determine for pension plans and/or other employee benefit plans the benefit obligation and net benefit cost, including assumed discount rates, rate increase in compensation increase, and expected long-term rates of return on plan assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (k) -URI http://asc.fasb.org/extlink&oid=35743120&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative liabilities at fair value. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration