XML 1121 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Shareholders Equity (Unaudited) (USD $)
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Noncontrolling Interest
Total
Beginning Balance, Shares at Dec. 31, 2011    31,133,000        
Beginning Balance, Value at Dec. 31, 2011       $ 4,294,675 $ (5,101,600)    $ (806,925)
Stock options issued for services - related parties             
Debt forgiveness - related parties             
Sale of 4.5% interest in subsidiary       768,807    5,193 774,000
Imputed interest       3,385       3,385
Net loss          (844,582) (25,738) (870,320)
Ending Balance, Shares at Dec. 31, 2012    31,133,000        
Ending Balance, Value at Dec. 31, 2012       5,066,867 (5,946,182) (20,545) (899,860)
Stock options issued for services - related parties       66,785       125,000
Common stock transferred from existing stockholders for services rendered - ($0.25/share)       562,500       562,500
Issuance of shares to reacquire 4.5% ownership in subsidiary, Shares    1,467,000        
Issuance of shares to reacquire 4.5% ownership in subsidiary, Value      (19,538)   19,538   
Common stock issued for services - related party, Shares ($0.25/share)    500,000        
Common stock issued for services - related party, Value ($0.25/share)    125,000          125,000
Exercise of stock warrants for cash, Shares    1,400,000        
Exercise of stock warrants for cash, Value    1,400          1,400
Loss on debt extinguishment - related party       (3,278)       (3,278)
Reclassification of derivative liability associated with warrants       311,709       311,709
Debt forgiveness - related parties       83,000       83,000
Net loss          (2,573,335) (34,433) (2,607,768)
Ending Balance, Shares at Dec. 31, 2013    34,500,000        
Ending Balance, Value at Dec. 31, 2013    126,400 6,068,045 (8,519,517) (35,440) (2,360,512)
Stock issued for cash, Shares    1,000,000        
Stock issued for cash, Value    1,000          1,000
Recognition of unvested share compensation - related party       31,250       31,250
Common stock transferred from existing stockholders for services rendered - ($0.25/share)             
Reclassification of derivative liability associated with warrants       214,769       214,769
Imputed interest             
Net loss          (2,286,270) (27,768) (2,314,038)
Ending Balance, Shares at Jun. 30, 2014    35,500,000        
Ending Balance, Value at Jun. 30, 2014    $ 127,400 $ 6,314,064 $ (10,805,787) $ (63,208) $ (4,427,531)