XML 1092 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (Q2) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current assets:    
Cash   $ 1,132,974
Prepaid expenses   40,000
Other     
Total current assets   1,172,974
Furniture and Equipment - net   6,046
Other assets:    
Patent - net   24,697
Debt issue costs - net   235,211
Total assets   1,438,928
Current liabilities:    
Accounts payable & accrued expenses   107,380
Notes payable   503,203
Notes payable - related party   26,108
Derivative liabilities   2,751,504
Total current liabilities   2,983,078
Long term liabilities:    
Convertible debt - net   361,245
Convertible debt - related parties - net   50,000
Notes payable   405,117
Total long term liabilities   816,362
Total liabilities   3,799,440
Stockholders' deficit:    
Preferred stock: $0 par value, 20,000,000 shares authorized; 0 shares issued and outstanding     
Common stock: $0 par value, 500,000,000 shares authorized; 35,500,000 and 34,500,000 shares issued and outstanding at June 30, 2014 and December 31, 2013, respectively   (126,400)
Additional paid-in capital   6,068,045
Accumulated deficit   (8,519,517)
Noncontrolling interest   (35,440)
Total Stockholders' deficit   (2,325,072)
Total liabilities and stockholders' deficit   1,438,928
Quarter 2 [Member]
    
Current assets:    
Cash 2,236,051 1,132,974
Prepaid expenses 38,104 40,000
Other 27,020   
Total current assets 2,301,175 1,172,974
Furniture and Equipment - net 139,972 6,046
Other assets:    
Patent - net 31,984 24,697
Debt issue costs - net 241,246 235,211
Total other assets 273,230 259,908
Total assets 2,714,377 1,438,928
Current liabilities:    
Accounts payable & accrued expenses 542,137 107,380
Deferred rent 3,846   
Notes payable 98,086 98,086
Notes payable - related party    26,108
Derivative liabilities 5,130,013 2,751,504
Total current liabilities 5,774,082 2,983,078
Long term liabilities:    
Convertible debt - net 961,269 361,245
Convertible debt - related parties - net 50,000 50,000
Notes payable 356,557 405,117
Total long term liabilities 1,367,826 816,362
Total liabilities 7,141,908 3,799,440
Stockholders' deficit:    
Preferred stock: $0 par value, 20,000,000 shares authorized; 0 shares issued and outstanding      
Common stock: $0 par value, 500,000,000 shares authorized; 35,500,000 and 34,500,000 shares issued and outstanding at June 30, 2014 and December 31, 2013, respectively 127,400 126,400
Additional paid-in capital 6,314,064 6,068,045
Accumulated deficit (10,805,787) (8,519,517)
Total Stockholders' deficit (4,364,323) (2,325,072)
Noncontrolling interest (63,208) (35,440)
Total Stockholders' deficit (4,427,531) (2,360,512)
Total liabilities and stockholders' deficit $ 2,714,377 $ 1,438,928