XML 1024 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8

6. Derivative Liabilities (Tables) (Q2)

15 Months Ended

6 Months Ended

Mar. 31, 2014

Jun. 30, 2014

Quarter 2 [Member]

Fair Value, Derivative Liabilities

		2013				2012
Fair value at the commitment date - convertible debt		$	2,414,585			$	—
Fair value at the commitment date - warrants			682,809				—
Reclassification of derivative liabilities to additional paid in capital
related to warrants exercised that ceased being a derivative liability			(311,709	)			—
Fair value mark to market adjustment - converible debt			(28,586	)			—
Fair value mark to market adjustment - warrants			(5,595	)			—
Totals		$	2,751,504			$	—

Balance - December 31, 2012		$	—
Fair value at the commitment date - convertible debt			2,414,585
Fair value at the commitment date - warrants			682,809
Reclassification of derivative liabilities to additional paid in capital			—
related to convertible debt that ceased being a derivative liability			(311,709	)
Fair value mark to market adjustment - convertible debt			(28,586	)
Fair value mark to market adjustment - warrants			(5,595	)
Balance - December 31, 2013			2,751,504
Fair value at the commitment date - convertible debt			2,817,944
Fair value mark to market adjustment - convertible debt			(216,017	)
Reclassification of derivative liabilities to additional paid in capital			(214,769	)
Fair value mark to market adjustment - warrants			(8,650	)
Balance - June 30, 2014		$	5,130,013

Fair Value Assumptions

		Commitment Date				Remeasurement Date
Expected dividends			0	%			0	%
Expected volatility			150	%			150	%
Expected term			2 - 5 years				1.9 - 4.68 years
Risk free interest rate			0.29% - 1.68%				0.38% - 1.75%

		Remeasurement Date				Commitment Date
Expected dividends			0%				0%
Expected volatility			150%				150%
Expected term			1.41 - 4.99 years				2 - 5 years
Risk free interest rate			0.47% - 1.62$				0.40% - 1.68%

X

- Definition

Tabular disclosure of the assumptions used to determine for pension plans and/or other employee benefit plans the benefit obligation and net benefit cost, including assumed discount rates, rate increase in compensation increase, and expected long-term rates of return on plan assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 715

-SubTopic 20

-Section 50

-Paragraph 1

-Subparagraph (k)

-URI http://asc.fasb.org/extlink&oid=35743120&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of derivative liabilities at fair value.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration