XML 14 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Balance Sheets - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current assets:    
Cash $ 12,502 $ 450,868
Accounts recievable 994,822 234,309
Inventory 199,486 263,871
Prepaid expenses 43,810 35,770
Other current assets 210 210
Total current assets 1,250,830 985,028
Furniture and Equipment - net 129,428 127,521
Other assets:    
Patent - net 87,992 83,174
Debt issue costs - net 6,036 14,605
GE trademark license - net 6,515,050 7,123,746
Other assets 65,714 65,714
Total other assets 6,674,792 7,287,239
Total assets 8,055,050 8,399,788
Current liabilities:    
Accounts payable & accrued expenses 1,242,051 807,798
Convertible debt - net of debt discount $197,331 and $474,283 at March 31, 2016 and December 31, 2015 respectively 3,926,902 3,989,950
Convertible debt - related parties - net of discount $0 and $0 at March 31, 2016 and December 31, 2015 respectively 50,000 50,000
Notes payable-current portion 109,252 107,944
Advances from related party 500,000 0
Derivative liabilities 22,160,974 24,157,838
Other current liabilities 43,718 46,010
Total current liabilities $ 28,032,897 $ 29,159,540
Long term liabilities:    
Convertible debt
Notes payable $ 165,420 $ 193,800
GE royalty obligation 11,679,557 11,795,855
Total long term liabilities 11,844,977 11,989,655
Total liabilities 39,877,874 41,149,195
Stockholders' deficit:    
Common stock: $0 par value, 500,000,000 shares authorized; 43,653,343 and 41,501,251 shares issued and outstanding at March 31, 2016 and December 31, 2015 respectively $ 4,056,601 2,892,078
Common stock to be issued 625,000
Additional paid-in capital $ 6,472,427 6,472,427
Accumulated deficit (42,316,410) (42,703,470)
Total Stockholders' deficit (31,787,382) (32,713,965)
Noncontrolling interest (35,442) (35,442)
Total Deficit (31,822,824) (32,749,407)
Total liabilities and stockholders' deficit $ 8,055,050 $ 8,399,788