XML 16 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net loss attributable to SQL Technologies Corp. $ (19,328,227) $ (43,772,249)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 15,404 13,006
Allowance for doubtful accounts 18,996
Amortization of debt issue costs 14,605
Amortization of debt discount 474,283
Amortization of patent 5,105 3,679
Amortization of GE trademark license 1,213,044 1,217,392
Change in fair value of derivative liabilities 13,015,171 35,461,616
Derivative expense 2,259,028 4,963,451
Loss on debt extinguishment 1,260,000
Stock options issued for services - related parties 133,250
Change in operating assets and liabilities:    
Accounts receivable (504,964) (1,079,819)
Prepaid expenses (15,611) (4,560)
Inventory (226,333) (2,175,029)
Royalty payable (356,017) (243,869)
Other 188,043 (8,115)
Accounts payable & accrued expenses 290,121 533,603
Net cash used in operating activities (2,166,240) (4,468,756)
Cash flows from investing activities:    
Purchase of property & equipment (68,820) (10,837)
Payment of patent costs (36,435) (19,455)
Net cash used in investing activities (105,255) (30,292)
Cash flows from financing activities:    
Repayments of convertible notes (200,000) (940,000)
Payments of contingent consideration 100,000
Proceeds from note payable 1,665,178 2,653,625
Proceeds from note payable - related party 500,000
Stock issued in exchange for interest 157,523
Stock issued in exchange for principal 40,000
Dividends paid (85,745)
Repayments of notes (1,498,266) (55,835)
Repayments of notes - related party (300,000)
Proceeds from the exercise of options 78,000
Proceeds from the exercise of warrants 5,000,000
Proceeds from issuance of stock 287,000 7,055,000
Net cash provided by financing activities 5,346,167 9,110,313
Increase cash and cash equivalents 3,074,672 4,611,265
Cash and cash equivalents at beginning of period 4,125,888 450,868
Cash and cash equivalents at end of period 7,200,560 5,062,133
Supplementary disclosure of non-cash financing activities:    
Reduction in principal balance of notes from escrow balance
Debt discount recorded on convertible debt accounted for as a derivative liability
Reclassification of derivative liability to additional paid-in-capital 7,061,434
Supplementary disclosure of cash flow information    
Interest $ 138,881 $ 220,485