XML 33 R23.htm IDEA: XBRL DOCUMENT
v3.22.2

DEBT (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2022
Debt Disclosure [Abstract] |
SCHEDULE OF DEBT TABLE | The following table presents the details of the principal outstanding: SCHEDULE OF DEBT TABLE
|  | June 30, 2022 |  |  | December 31, 2021 |
a) PPP1 Loan |  | $ | 9,514 |  |  | $ | 11,193 |
b) PPP2 Loan |  |  | — |  |  |  | 178,235 |
c) EIDL |  |  | 150,000 |  |  |  | 150,000 |
d) Note payable |  |  | 5,557,792 |  |  |  | 5,557,792 |
e) Convertible Notes |  |  | 1,300,000 |  |  |  | 1,300,000 |
Total |  | $ | 7,017,306 |  |  | $ | 7,197,220 |
Notes payable, current portion |  |  | 403,567 |  |  |  | 404,648 |
Non-current term notes payable |  | $ | 6,613,739 |  |  | $ | 6,792,572 |
SCHEDULE OF FUTURE PRINCIPAL PAYMENTS | As of June 30, 2022, the expected future principal payments for the Company’s debt are due as follows: SCHEDULE OF FUTURE PRINCIPAL PAYMENTS
2022 –Remaining Period |  | $ | 403,567 |
2023 |  |  | 405,931 |
2024 |  |  | 1,735,587 |
2025 |  |  | 3,032,903 |
2026 |  |  | 1,300,376 |
2027 and thereafter |  |  | 138,942 |
Total |  | $ | 7,017,306 |
SCHEDULE OF CONVERTIBLE DEBT | SCHEDULE OF CONVERTIBLE DEBT
|  | June 30, 2022 |  |  | December 31, 2021 |
Convertible Notes, dated 9/23/2020 |  | $ | 250,000 |  |  | $ | 250,000 |
Convertible Notes, dated 11/10/2020 |  |  | 100,000 |  |  |  | 100,000 |
Convertible Notes, dated 10/30/2020 |  |  | 300,000 |  |  |  | 300,000 |
Convertible Notes, dated 11/3/2020 |  |  | 600,000 |  |  |  | 600,000 |
Convertible Notes, dated 01/13/2021 |  |  | 50,000 |  |  |  | 50,000 |
Total |  | $ | 1,300,000 |  |  | $ | 1,300,000 |

X
- Definition Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount. + References No definition available. + Details
Name: | us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123465755&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration