XML 23 R10.htm IDEA: XBRL DOCUMENT
v3.26.1

INTANGIBLE ASSETS AND GOODWILL | 12 Months Ended
--- | ---
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract] |
INTANGIBLE ASSETS AND GOODWILL | NOTE 4 INTANGIBLE ASSETS AND GOODWILL Intangible assets consisted of the following: SCHEDULE OF INTANGIBLE ASSETS
|  |  |  |  | December 31, 2025 |  |  | December 31, 2024 |
|  | Useful life |  |  | Carrying Value |  |  | Accumulated Amortization |  |  | Net carrying value |  |  | Carrying Value |  |  | Accumulated Amortization |  |  | Net carrying value |
Customer relationships |  | 7 |  |  | $ | 4,500,000 |  |  | $ | (1,607,143 | ) |  | $ | 2,892,857 |  |  | $ | 4,500,000 |  |  | $ | (1,071,428 | ) |  | $ | 3,428,572 |
E-commerce technology platforms |  | 1 - 4 |  |  |  | 3,097,040 |  |  |  | (1,482,974 | ) |  |  | 1,614,066 |  |  |  | 2,204,660 |  |  |  | (243,744 | ) |  |  | 1,960,916 |
Patents and other |  | 15 |  |  |  | 931,831 |  |  |  | (386,805 | ) |  |  | 545,026 |  |  |  | 931,831 |  |  |  | (326,946 | ) |  |  | 604,885 |
|  |  |  |  | $ | 8,528,871 |  |  | $ | (3,476,922 | ) |  | $ | 5,051,949 |  |  | $ | 7,636,491 |  |  | $ | (1,642,118 | ) |  | $ | 5,994,373 |
Amortization expense on intangible assets was $1,834,804 and $1,832,568 during 2025 and 2024, respectively. During the quarter ended September 30, 2024, the Company evaluated the effectiveness of the E-commerce technology platforms it acquired in 2023. Management determined that revenues could increase without increasing its operating expenses (and potentially decrease its general and administrative expenses) using a different E-commerce technology platform. Management believes it will discontinue using its legacy platforms by October 1, 2025. Accordingly, the estimated useful life of its legacy platforms decreased from 4 to 1 year. The reduced estimated useful life of the intangible asset indicated a possible impairment of the carrying value of such intangible. Management prepared, with a third-party firm, an analysis of the future cash flows related to the legacy platform and determined that, as of September 30, 2024, such future cash flows were lower than the carrying value of the related intangible asset. Accordingly, management believes that its legacy platforms’ carrying value was impaired. Based on the future estimated discounted cash flows, Management believes that the carrying value of the legacy platforms should be $1.4 million. Accordingly, management recorded an impairment expense of $1.1 million and adjusted the carrying value of its legacy platform to $1.4 million as of and during the quarter ended September 30, 2024. The following table sets forth the estimated amortization expenses for the next five years: SCHEDULE OF INTANGIBLE ASSETS AMORTIZATION EXPENSE FOR FUTURE
Twelve months ended December 31: |  |  |
2026 |  |  | 1,381,516 |
2027 |  |  | 1,372,060 |
2028 |  |  | 864,363 |
2029 |  |  | 701,983 |
2030 |  |  | 271,305 |
Total amortization expenses |  |  | 271,305 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for all or part of the information related to intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-4 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-3 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/985-20/tableOfContent + Details
Name: | us-gaap_IntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration