XML 95 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
MANUFACTURING SEGMENT DATA (Tables)
12 Months Ended
Jan. 31, 2014
Segment Reporting [Abstract]  
Schedule Of Revenue From External Customers Geographic Areas [Table Text Block]
Domestic and international sales from continuing operations are as follows in millions of dollars:
 
 
 
Fiscal Years Ended January 31, ($ millions)
 
 
 
 
 
2014
 
 
2013
 
Domestic
 
 
 
$
46.73
 
51.14
%
 
$
40.76
 
42.85
%
International
 
 
 
 
44.65
 
48.86
%
 
 
54.36
 
57.15
%
Total
 
 
 
$
91.38
 
100.00
%
 
$
95.12
 
100.00
%
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
The table below represents information about reported manufacturing segments for the years noted therein:
 
 
 
Year Ended January 31
 
 
 
2014
(in millions)
 
2013
(in millions)
 
Net Sales from Continuing Operations:
 
 
 
 
 
 
 
USA
 
$
50.53
 
$
43.13
 
Other foreign
 
 
23.44
 
 
21.13
 
Mexico
 
 
3.17
 
 
2.38
 
China
 
 
44.3
 
 
37.81
 
Brazil
 
 
7.21
 
 
16.86
 
Corporate
 
 
2.02
 
 
0.75
 
Less intersegment sales
 
 
(39.29)
 
 
(26.94)
 
Consolidated sales
 
$
91.38
 
$
95.12
 
External Sales from Continuing Operations:
 
 
 
 
 
 
 
USA
 
$
46.73
 
$
40.76
 
Other foreign
 
 
21.59
 
 
20.58
 
Mexico
 
 
1.26
 
 
0.73
 
China
 
 
14.76
 
 
16.19
 
Brazil
 
 
7.04
 
 
16.86
 
Corporate
 
 
 
 
 
Consolidated external sales
 
$
91.38
 
$
95.12
 
Intersegment Sales from Continuing Operations:
 
 
 
 
 
 
 
USA
 
$
3.80
 
$
2.36
 
Other foreign
 
 
1.85
 
 
0.56
 
Mexico
 
 
1.91
 
 
1.65
 
China
 
 
29.54
 
 
21.62
 
Brazil
 
 
0.17
 
 
 
Corporate
 
 
2.02
 
 
0.75
 
Consolidated intersegment sales
 
$
39.29
 
$
26.94
 
 
 
 
Year Ended January 31
 
 
 
2014
(in millions)
 
2013
(in millions)
 
Operating Loss from Continuing Operations:
 
 
 
 
 
 
 
USA
 
$
5.22
 
$
1.11
 
Other foreign
 
 
0.08
 
 
0.71
 
Mexico
 
 
(0.01)
 
 
(0.04)
 
China
 
 
3.54
 
 
2.88
 
Brazil
 
 
(4.41)
 
 
(1.61)
 
Corporate
 
 
(4.80)
 
 
(4.66)
 
Less intersegment profit
 
 
0.03
 
 
0.58
 
Consolidated operating loss
 
$
(0.36)
 
$
(1.03)
 
Interest Expense from Continuing Operations:
 
 
 
 
 
 
 
USA
 
$
 
$
 
Other foreign
 
 
0.18
 
 
0.14
 
Mexico
 
 
0.09
 
 
0.05
 
China
 
 
0.03
 
 
 
Brazil
 
 
1.08
 
 
0.97
 
Corporate
 
 
1.27
 
 
0.49
 
Less intersegment
 
 
(0.46)
 
 
(0.74)
 
Consolidated interest expense
 
$
2.19
 
$
0.91
 
Income Tax Expense (Benefit) from Continuing Operations:
 
 
 
 
 
 
 
USA
 
$
 
$
 
Other foreign
 
 
0.37
 
 
0.12
 
Mexico
 
 
0.02
 
 
0.01
 
China
 
 
0.92
 
 
0.56
 
Brazil
 
 
 
 
0.91
 
Corporate
 
 
(3.87)
 
 
3.26
 
Less intersegment
 
 
(0.29)
 
 
0.18
 
Consolidated income tax expense (benefit) from continuing operations
 
$
(2.85)
 
$
5.04
 
Depreciation and Amortization Expense:
 
 
 
 
 
 
 
USA
 
$
0.21
 
$
0.27
 
Other foreign
 
 
0.17
 
 
0.19
 
Mexico
 
 
0.05
 
 
0.04
 
China
 
 
0.25
 
 
0.33
 
India - D&A of discontinued operations
 
 
 
 
 
Brazil
 
 
0.35
 
 
0.36
 
Corporate
 
 
0.60
 
 
0.36
 
Less intersegment
 
 
(0.02)
 
 
 
Consolidated depreciation and amortization expense
 
$
1.61
 
$
1.55
 
Total Assets (at Balance Sheet Date): *
 
 
 
 
 
 
 
USA
 
$
28.88
 
$
23.66
 
Other foreign
 
 
19.93
 
 
13.19
 
Mexico
 
 
3.73
 
 
3.59
 
China
 
 
30.11
 
 
26.66
 
India
 
 
(1.19)
 
 
1.61
 
Brazil
 
 
6.92
 
 
14.14
 
Corporate
 
 
(4.63)
 
 
0.47
 
Consolidated assets
 
$
83.75
 
$
83.32
 
 
* Negative assets reflect intersegment accounts eliminated in consolidation
 
 
 
Year Ended January 31
 
 
 
2014
(in millions)
 
2013
(in millions)
 
Property and Equipment (at Balance Sheet Date):
 
 
 
 
 
 
 
USA
 
$
2.42
 
$
2.55
 
Other foreign
 
 
2.14
 
 
2.38
 
Mexico
 
 
2.09
 
 
2.21
 
China
 
 
2.64
 
 
3.28
 
India
 
 
0.01
 
 
 
Brazil
 
 
1.86
 
 
2.75
 
Corporate
 
 
0.91
 
 
0.92
 
Consolidated long-lived assets
 
$
12.07
 
$
14.09
 
Capital Expenditures:
 
 
 
 
 
 
 
USA
 
$
0.08
 
$
0.19
 
Other foreign
 
 
0.08
 
 
0.07
 
Mexico
 
 
0.01
 
 
0.33
 
China
 
 
0.44
 
 
0.63
 
India
 
 
 
 
 
Brazil
 
 
0.09
 
 
0.08
 
Corporate
 
 
0.13
 
 
0.08
 
Consolidated capital expenditure
 
$
0.83
 
$
1.38
 
Goodwill:
 
 
 
 
 
 
 
USA
 
$
0.87
 
$
0.87
 
Other foreign
 
 
 
 
 
Mexico
 
 
 
 
 
China
 
 
 
 
 
India
 
 
 
 
 
Brazil
 
 
 
 
 
Corporate
 
 
 
 
 
Consolidated goodwill
 
$
0.87
 
$
0.87