XML 15 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG-TERM DEBT AND SUBSEQUENT EVENT (Details Textual)
 12 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 12 Months Ended
Jan. 31, 2014
USD ($)
Jan. 31, 2013
USD ($)
Jan. 31, 2014
CHINA
USD ($)
Jan. 31, 2014
UNITED STATES
USD ($)
Jan. 31, 2014
Plot 24 [Member]
USD ($)
Jan. 31, 2014
Plot 24 [Member]
INR
Jan. 31, 2014
Warrant [Member]
USD ($)
Jan. 31, 2014
Borrowings In UK [Member]
USD ($)
Jan. 31, 2014
Borrowings In UK [Member]
GBP (£)
Feb. 20, 2013
Borrowings In UK [Member]
USD ($)
Feb. 20, 2013
Borrowings In UK [Member]
GBP (£)
Jan. 31, 2014
Borrowings In UK [Member]
Minimum [Member]
Jan. 31, 2014
Borrowings In UK [Member]
Maximum [Member]
Jan. 31, 2014
China Loan [Member]
USD ($)
Jan. 31, 2014
Junior Lender [Member]
USD ($)
Mar. 27, 2014
Subsequent Event [Member]
China Subsidiary [Member]
USD ($)
Mar. 27, 2014
Subsequent Event [Member]
China Subsidiary [Member]
CNY
Mar. 31, 2014
Subsequent Event [Member]
Weifang Rural Credit Cooperative Bank [Member]
USD ($)
Mar. 31, 2014
Subsequent Event [Member]
Weifang Rural Credit Cooperative Bank [Member]
CNY
Mar. 27, 2014
Subsequent Event [Member]
Weifang Rural Credit Cooperative Bank [Member]
Jan. 31, 2014
Senior Lender [Member]
USD ($)
Jan. 31, 2014
Subordinated Loan Agreement [Member]
USD ($)
Jan. 31, 2014
Subordinated Loan Agreement [Member]
Termination Date On Or Before 28 June 2014 [Member]
Jan. 31, 2014
Subordinated Loan Agreement [Member]
Termination Date On Or Before 28 June 2015 [Member]
Jan. 31, 2014
Subordinated Loan Agreement [Member]
Termination Date On Or Before 28 June 2016 [Member]
Jan. 31, 2014
Subordinated Loan Agreement [Member]
Junior Lender [Member]
USD ($)
Jun. 28, 2013
Subordinated Loan Agreement [Member]
Junior Lender [Member]
USD ($)
Jan. 31, 2014
Subordinated Loan Agreement [Member]
Senior Lender [Member]
USD ($)
Jan. 31, 2014
Revolving Credit Facility [Member]
USD ($)
Jan. 31, 2013
Revolving Credit Facility [Member]
USD ($)
Jan. 31, 2014
T D Bank [Member]
USD ($)
Jan. 31, 2014
Business Development Bank Of Canada [Member]
USD ($)
Jan. 31, 2014
Business Development Bank Of Canada [Member]
CAD
Jan. 31, 2014
Business Development Bank Of Canada [Member]
Warehouse Loan [Member]
USD ($)
Jan. 31, 2014
Business Development Bank Of Canada [Member]
Warehouse Loan [Member]
CAD
Jan. 31, 2014
Senior Credit Facility [Member]
USD ($)
Debt Instrument [Line Items]                                                                        
Line of Credit Facility, Maximum Amount Outstanding During Period                                                         $ 13,700,000 $ 12,900,000            
Line of Credit Facility, Interest Rate During Period                                                         5.53% 2.87%            
Long-Term Debt 19,634,603                                                       12,415,424       1,093,194      
Subordinated Debt                             3,500,000             3,500,000         3,500,000                  
Percentage Of Current Market Price Of Shares Issued As Payments In Kind                                           100.00%       100.00%                    
Warrants To Purchase Common Stock                                           566,015       566,015                    
Beneficial Ownership Percentage                                                   9.58%                    
Proceeds from Issuance of Subordinated Long-term Debt 3,500,000 0                                               3,500,000                    
Repayments of Lines of Credit                                                             13,700,000          
Repayments Of Debt                                                                   1,320,000 1,362,000  
Line Of Credit Facility, Borrowing Base Calculation, Percentage Of Accounts Receivable                                                                       85.00%
Line Of Credit Facility, Borrowing Base Calculation, Percentage Of Eligible Inventory                                                                       60.00%
Line Of Credit Facility, Borrowing Base Calculation, Percentage Of Liquidation Value Of Inventory                                                                       85.00%
Line Of Credit Facility, Borrowing Base Calculation, Inbound Inventory In Transit Inventory                                                                       1,000,000
Line Of Credit Facility, Borrowing Base Calculation, Receivables And Inventory Held By Canadian Subsidiary                                                                       2,000,000
Line Of Credit Facility, Collateral Terms                                                                       A perfected first security lien on all of the Borrowers United States and Canadian assets, other than its Mexican plant and the Canadian warehouse Pledge of 65% of Lakeland US stock in all foreign subsidiaries other than 100% pledge of stock of its Canadian subsidiaries
Line Of Credit Facility, Maturity Period                                                                       3 years
Line Of Credit Facility, Prepayment Penalties Terms                                                                       Prepayment penalties of 3%, if prepaid prior to the first anniversary of Closing Date; 2% if prior to the second anniversary and 1% if prior to the third anniversary of the Closing Date
Line of Credit Facility, Interest Rate Description                                                                       LIBOR rate plus 525 basis points
Line Of Credit Facility, Floor Interest Rate                                                                       6.25%
Line Of Credit Facility, Initial Interest Rate                                                                       6.25%
Line Of Credit Facility, Origination Fee Amount                                                                       225,000
Line of Credit Facility, Commitment Fee Percentage                                                                       0.50%
Line of Credit Facility, Collateral Fees, Amount                                                                       3,000
Line Of Credit Facility, Financial Covenant, Minimum Amount Of EBITDA, Quarter One                                                                       2,100,000
Line Of Credit Facility, Financial Covenant, Minimum Amount Of EBITDA, Quarter Two                                                                       3,150,000
Line Of Credit Facility, Financial Covenant, Minimum Amount Of EBITDA Quarter Three                                                                       4,100,000
Line Of Credit Facility, Financial Covenant, Capital Expenditures                                                                       1,000,000
line Of Credit, Facility Other Covenants, Limitation On Advances                                                                       200,000
Line Of Credit, Facility Other Covenants, Limitation On Investments In Foreign Subsidiaries                                                                       1,000,000
Debt Instrument, Maturity Date                                           Jun. 28, 2018                            
Warrants Exercise Price                                           $ 0.01                            
Weighted Average Exercise Price Of Common Stock                                           $ 5.00                            
Maximum Number Of Shares To Be Issued From Combination Of Warrants, Interest Shares                                           1,068,506                            
Number Of Warrants Issuable Without Triggering                                           500,000                            
Warrants Exercise Period                                           5 years                            
Repayments Of Debt, Increment Amount                                           500,000                            
Percentage Of Early Termination Fees                                             5.00% 3.00% 1.00%                      
Debt Instrument, Fee Amount                                           35,000                            
Debt Instrument, Financial Covenant Setback Percentage                                           10.00%                            
Secured Debt               1,300,000 1,000,000         800,000                                            
Line Of Credit Facility, Financial Covenant Fixed Charge Coverage Ratio                                                                       1.1 to 1.00
Early Termination Fees, Base Amount Of Percentage                                           3,500,000                            
Debt Instrument, Interest Rate Terms                                           Interest at 12.0% per annum through and including December 27, 2016, increased to 16% per annum on December 28, 2016 and 20% per annum on December 28, 2017.                            
Short-term Debt, Percentage Bearing Fixed Interest Rate               3.46% 3.46%                                                      
Debt Instrument, Interest Rate, Stated Percentage                           5.395%               12.00%                            
Short-term Debt, Refinanced, Amount                                                               1,100,000        
Debt Instrument, Term                                                               240 months 240 months      
Debt Instrument, Interest Rate, Effective Percentage                                                               6.45% 6.45%      
Debt Instrument, Periodic Payment                                                               7,386 8,169      
Long-term Debt, Excluding Current Maturities, Total                                                               932,235        
Long-term Debt, Current Maturities, Total                                                               50,000        
Debt Instrument, Unamortized Discount             2,200,000                                                          
Line of Credit Facility, Remaining Borrowing Capacity                                                                       2,600,000
Line of Credit Facility, Amount Outstanding               800,000             3,500,000           12,400,000 15,000,000           15,000,000               15,000,000
Subordinated Debt Net 1,525,392 0                                       1,500,000                            
Line Of Credit Facility Advance Rate                       80.00% 85.00%                                              
Line of Credit Facility, Maximum Borrowing Capacity               2,000,000 1,250,000 1,600,000 1,000,000         1,287,000 8,000,000                                      
Line of Credit Facility, Expiration Date               Dec. 19, 2014 Dec. 19, 2014                 Sep. 27, 2014 Sep. 27, 2014                                  
Line of Credit Facility, Frequency of Payments               one-year renewable one-year renewable                                                      
Line Of Credit Facility Benchmark Interest Rate At Period End                                   120.00% 120.00%                                  
Line of Credit Facility, Interest Rate at Period End                               6.72% 6.72%     5.60%                                
Professional Fees                                   6,450 40,000                                  
Proceeds from Divestiture of Businesses and Interests in Affiliates, Total     700,000                                                                  
Gain (Loss) on Disposition of Stock in Subsidiary     500,000                                                                  
Payments of Dividends, Total       1,700,000                                                                
Income Tax Expense (Benefit) (2,851,391) 5,035,764   422,321                                                                
Proceeds from Sale of Land Held-for-use         428,827 25,000,000                                                            
Junior Subordinated Debenture Owed to Unconsolidated Subsidiary Trust, Total                                           1,300,000                            
Effective All-In Rate Of Return Percentage                                           6.25%                            
Debt Instrument, Interest Rate, Increase (Decrease)                                           47.00%                            
Effective All-In Rate Of Return Description                                           The effective rate of return to the Junior Lender is computed by deducting the warrant valuation OID from the $3.5 million principal leaving a valuation for the debt at closing of $1.3 million. Including the 12% coupon and the amortization of the OID gives an effective per annum rate on just the debt of approximately 47%, assuming the warrant is broken out separately.                            
Debt Issuance Discount, Amortization Period                                           5 years                            
Warrants To Purchase Common Stock, Value                                           2,200,000                            
Amortization of Debt Discount (Premium) $ 2,000,000