XML 25 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
MANUFACTURING SEGMENT DATA (Details 1) (USD $)
3 Months Ended 12 Months Ended
Jan. 31, 2014
Oct. 31, 2013
Jul. 31, 2013
Apr. 30, 2013
Jan. 31, 2013
Oct. 31, 2012
Jul. 31, 2012
Apr. 30, 2012
Jan. 31, 2014
Jan. 31, 2013
Jan. 31, 2012
Net Sales from Continuing Operations:                      
Net sales from continuing operations $ 22,222,000 $ 22,787,000 $ 24,639,000 $ 21,737,000 $ 23,399,000 $ 24,239,000 $ 23,499,000 $ 23,981,000 $ 91,384,695 $ 95,117,539  
External Sales from Continuing Operations:                      
Revenues                 91,380,000 95,120,000  
Intersegment Sales from Continuing Operations:                      
Segment Information, Intersegment Revenue                 39,290,000 26,940,000  
Operating Loss from Continuing Operations:                      
Operating profit from continuing operations                 (359,009) (1,030,168)  
Interest Expense from Continuing Operations:                      
Interest expense                 2,186,450 913,446  
Income Tax Expense (Benefit) from Continuing Operations:                      
Provision (benefit) for income taxes on continuing operations                 (2,851,391) 5,035,764  
Depreciation and Amortization Expense:                      
Depreciation and amortization                 1,606,993 1,550,865  
Total Assets (at Balance Sheet Date):                      
Total assets 83,749,525 [1]       83,318,003 [1]       83,749,525 [1] 83,318,003 [1]  
Property and Equipment (at Balance Sheet Date):                      
Long-Lived Assets 12,070,000       14,090,000       12,070,000 14,090,000  
Capital Expenditures:                      
Capital Expenditures                 830,000 1,380,000  
Goodwill                      
Goodwill 871,297       871,297       871,297 871,297 6,132,954
Corporate [Member]
                     
Net Sales from Continuing Operations:                      
Net sales from continuing operations                 2,020,000 750,000  
External Sales from Continuing Operations:                      
Revenues                 0 0  
Intersegment Sales from Continuing Operations:                      
Segment Information, Intersegment Revenue                 2,020,000 750,000  
Operating Loss from Continuing Operations:                      
Operating profit from continuing operations                 (4,800,000) (4,660,000)  
Interest Expense from Continuing Operations:                      
Interest expense                 1,270,000 490,000  
Income Tax Expense (Benefit) from Continuing Operations:                      
Provision (benefit) for income taxes on continuing operations                 (3,870,000) 3,260,000  
Depreciation and Amortization Expense:                      
Depreciation and amortization                 600,000 360,000  
Total Assets (at Balance Sheet Date):                      
Total assets (4,630,000) [1]       470,000 [1]       (4,630,000) [1] 470,000 [1]  
Property and Equipment (at Balance Sheet Date):                      
Long-Lived Assets 910,000       920,000       910,000 920,000  
Capital Expenditures:                      
Capital Expenditures                 130,000 80,000  
Goodwill                      
Goodwill 0       0       0 0  
USA [Member]
                     
Net Sales from Continuing Operations:                      
Net sales from continuing operations                 50,530,000 43,130,000  
External Sales from Continuing Operations:                      
Revenues                 46,730,000 40,760,000  
Intersegment Sales from Continuing Operations:                      
Segment Information, Intersegment Revenue                 3,800,000 2,360,000  
Operating Loss from Continuing Operations:                      
Operating profit from continuing operations                 5,220,000 1,110,000  
Interest Expense from Continuing Operations:                      
Interest expense                 0 0  
Income Tax Expense (Benefit) from Continuing Operations:                      
Provision (benefit) for income taxes on continuing operations                 0 0  
Depreciation and Amortization Expense:                      
Depreciation and amortization                 210,000 270,000  
Total Assets (at Balance Sheet Date):                      
Total assets 28,880,000 [1]       23,660,000 [1]       28,880,000 [1] 23,660,000 [1]  
Property and Equipment (at Balance Sheet Date):                      
Long-Lived Assets 2,420,000       2,550,000       2,420,000 2,550,000  
Capital Expenditures:                      
Capital Expenditures                 80,000 190,000  
Goodwill                      
Goodwill 870,000       870,000       870,000 870,000  
Other foreign [Member]
                     
Net Sales from Continuing Operations:                      
Net sales from continuing operations                 23,440,000 21,130,000  
External Sales from Continuing Operations:                      
Revenues                 21,590,000 20,580,000  
Intersegment Sales from Continuing Operations:                      
Segment Information, Intersegment Revenue                 1,850,000 560,000  
Operating Loss from Continuing Operations:                      
Operating profit from continuing operations                 80,000 710,000  
Interest Expense from Continuing Operations:                      
Interest expense                 180,000 140,000  
Income Tax Expense (Benefit) from Continuing Operations:                      
Provision (benefit) for income taxes on continuing operations                 370,000 120,000  
Depreciation and Amortization Expense:                      
Depreciation and amortization                 170,000 190,000  
Total Assets (at Balance Sheet Date):                      
Total assets 19,930,000 [1]       13,190,000 [1]       19,930,000 [1] 13,190,000 [1]  
Property and Equipment (at Balance Sheet Date):                      
Long-Lived Assets 2,140,000       2,380,000       2,140,000 2,380,000  
Capital Expenditures:                      
Capital Expenditures                 80,000 70,000  
Goodwill                      
Goodwill 0       0       0 0  
Mexico [Member]
                     
Net Sales from Continuing Operations:                      
Net sales from continuing operations                 3,170,000 2,380,000  
External Sales from Continuing Operations:                      
Revenues                 1,260,000 730,000  
Intersegment Sales from Continuing Operations:                      
Segment Information, Intersegment Revenue                 1,910,000 1,650,000  
Operating Loss from Continuing Operations:                      
Operating profit from continuing operations                 (10,000) (40,000)  
Interest Expense from Continuing Operations:                      
Interest expense                 90,000 50,000  
Income Tax Expense (Benefit) from Continuing Operations:                      
Provision (benefit) for income taxes on continuing operations                 20,000 10,000  
Depreciation and Amortization Expense:                      
Depreciation and amortization                 50,000 40,000  
Total Assets (at Balance Sheet Date):                      
Total assets 3,730,000 [1]       3,590,000 [1]       3,730,000 [1] 3,590,000 [1]  
Property and Equipment (at Balance Sheet Date):                      
Long-Lived Assets 2,090,000       2,210,000       2,090,000 2,210,000  
Capital Expenditures:                      
Capital Expenditures                 10,000 330,000  
Goodwill                      
Goodwill 0       0       0 0  
China [Member]
                     
Net Sales from Continuing Operations:                      
Net sales from continuing operations                 44,300,000 37,810,000  
External Sales from Continuing Operations:                      
Revenues                 14,760,000 16,190,000  
Intersegment Sales from Continuing Operations:                      
Segment Information, Intersegment Revenue                 29,540,000 21,620,000  
Operating Loss from Continuing Operations:                      
Operating profit from continuing operations                 3,540,000 2,880,000  
Interest Expense from Continuing Operations:                      
Interest expense                 30,000 0  
Income Tax Expense (Benefit) from Continuing Operations:                      
Provision (benefit) for income taxes on continuing operations                 920,000 560,000  
Depreciation and Amortization Expense:                      
Depreciation and amortization                 250,000 330,000  
Total Assets (at Balance Sheet Date):                      
Total assets 30,110,000 [1]       26,660,000 [1]       30,110,000 [1] 26,660,000 [1]  
Property and Equipment (at Balance Sheet Date):                      
Long-Lived Assets 2,640,000       3,280,000       2,640,000 3,280,000  
Capital Expenditures:                      
Capital Expenditures                 440,000 630,000  
Goodwill                      
Goodwill 0       0       0 0  
Brazil [Member]
                     
Net Sales from Continuing Operations:                      
Net sales from continuing operations                 7,210,000 16,860,000  
External Sales from Continuing Operations:                      
Revenues                 7,040,000 16,860,000  
Intersegment Sales from Continuing Operations:                      
Segment Information, Intersegment Revenue                 170,000 0  
Operating Loss from Continuing Operations:                      
Operating profit from continuing operations                 (4,410,000) (1,610,000)  
Interest Expense from Continuing Operations:                      
Interest expense                 1,080,000 970,000  
Income Tax Expense (Benefit) from Continuing Operations:                      
Provision (benefit) for income taxes on continuing operations                 0 910,000  
Depreciation and Amortization Expense:                      
Depreciation and amortization                 350,000 360,000  
Total Assets (at Balance Sheet Date):                      
Total assets 6,920,000 [1]       14,140,000 [1]       6,920,000 [1] 14,140,000 [1]  
Property and Equipment (at Balance Sheet Date):                      
Long-Lived Assets 1,860,000       2,750,000       1,860,000 2,750,000  
Capital Expenditures:                      
Capital Expenditures                 90,000 80,000  
Goodwill                      
Goodwill 0       0       0 0  
India [Member]
                     
Depreciation and Amortization Expense:                      
Depreciation and amortization                 0 0  
Total Assets (at Balance Sheet Date):                      
Total assets (1,190,000) [1]       1,610,000 [1]       (1,190,000) [1] 1,610,000 [1]  
Property and Equipment (at Balance Sheet Date):                      
Long-Lived Assets 10,000       0       10,000 0  
Capital Expenditures:                      
Capital Expenditures                 0 0  
Goodwill                      
Goodwill 0       0       0 0  
Intersegment [Member]
                     
Net Sales from Continuing Operations:                      
Net sales from continuing operations                 (39,290,000) (26,940,000)  
Operating Loss from Continuing Operations:                      
Operating profit from continuing operations                 30,000 580,000  
Interest Expense from Continuing Operations:                      
Interest expense                 (460,000) (740,000)  
Income Tax Expense (Benefit) from Continuing Operations:                      
Provision (benefit) for income taxes on continuing operations                 (290,000) 180,000  
Depreciation and Amortization Expense:                      
Depreciation and amortization                 $ (20,000) $ 0  
[1] Negative assets reflect intersegment accounts eliminated in consolidation