XML 37 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt and Subsequent Event (Details Textual)
 9 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended
Oct. 31, 2014
USD ($)
Oct. 31, 2013
USD ($)
Jan. 31, 2014
USD ($)
Oct. 31, 2014
China Subsidiary [Member]
USD ($)
Oct. 31, 2014
China Subsidiary [Member]
CNY
Mar. 27, 2014
China Subsidiary [Member]
Mar. 27, 2014
Weifang Rural Credit Cooperative Bank [Member]
USD ($)
Mar. 27, 2014
Weifang Rural Credit Cooperative Bank [Member]
CNY
Oct. 31, 2014
Borrowings In UK [Member]
USD ($)
Oct. 31, 2014
Borrowings In UK [Member]
GBP (£)
Dec. 19, 2013
Borrowings In UK [Member]
USD ($)
Dec. 19, 2013
Borrowings In UK [Member]
GBP (£)
Dec. 19, 2013
Borrowings In UK [Member]
Maximum [Member]
Dec. 19, 2013
Borrowings In UK [Member]
Minimum [Member]
Oct. 31, 2014
Senior Lender [Member]
USD ($)
Oct. 11, 2014
Bank of China Anqiu Branch [Member]
Oct. 31, 2014
Bank of China Anqiu Branch [Member]
USD ($)
Oct. 31, 2014
Bank of China Anqiu Branch [Member]
CNY
Oct. 11, 2014
Bank of China Anqiu Branch [Member]
China Subsidiary [Member]
USD ($)
Oct. 11, 2014
Bank of China Anqiu Branch [Member]
China Subsidiary [Member]
CNY
Jun. 28, 2013
Senior Loan Agreement [Member]
USD ($)
Oct. 31, 2014
Subordinated Loan Agreement [Member]
USD ($)
Jun. 28, 2013
Subordinated Loan Agreement [Member]
Warrant [Member]
USD ($)
Jun. 28, 2013
Subordinated Loan Agreement [Member]
Junior Lender [Member]
USD ($)
Oct. 31, 2014
Brazil Loans [Member]
USD ($)
Oct. 31, 2014
Brazil Loans [Member]
BRL
Oct. 31, 2014
Brazil Loans [Member]
Maximum [Member]
Oct. 31, 2014
Brazil Loans [Member]
Minimum [Member]
Oct. 31, 2014
T D Bank [Member]
USD ($)
Sep. 30, 2013
Business Development Bank Of Canada [Member]
USD ($)
Sep. 30, 2013
Business Development Bank Of Canada [Member]
CAD
Oct. 31, 2014
Business Development Bank Of Canada [Member]
Warehouse Loan [Member]
USD ($)
Oct. 31, 2014
Business Development Bank Of Canada [Member]
Warehouse Loan [Member]
CAD
Oct. 31, 2014
Senior Credit Facility [Member]
USD ($)
Oct. 31, 2014
Senior Credit Facility [Member]
Floor Interest Rate [Member]
Oct. 31, 2014
Senior Credit Facility [Member]
Initial Interest Rate [Member]
Dec. 03, 2014
Subsequent Event [Member]
Borrowings In UK [Member]
USD ($)
Dec. 03, 2014
Subsequent Event [Member]
Borrowings In UK [Member]
GBP (£)
Debt Instrument [Line Items]                                                                            
Subordinated Debt, Total                                               $ 3,500,000                            
Warrants To Purchase Common Stock 55,500                                             566,015                            
Beneficial Ownership Percentage                                               9.58%                            
Proceeds from Issuance of Subordinated Long-term Debt 0 3,500,000                                           3,500,000                            
Repayments of Lines of Credit                                                         13,700,000                  
Repayments of Debt 811,669 0                                                           1,320,000 1,362,000          
Line Of Credit Facility, Borrowing Base Calculation, Percentage Of Accounts Receivable                                                                   85.00%        
Line Of Credit Facility, Borrowing Base Calculation, Percentage Of Eligible Inventory                                                                   60.00%        
Line Of Credit Facility, Borrowing Base Calculation, Percentage Of Liquidation Value Of Inventory                                                                   85.00%        
Line Of Credit Facility, Borrowing Base Calculation, Inbound Inventory In Transit Inventory                                                                   1,000,000        
Line Of Credit Facility, Borrowing Base Calculation, Receivables And Inventory Held By Canadian Subsidiary                                                                   2,000,000        
Line Of Credit Facility, Borrowing Base Calculation, Amount Available At Closing                                           15,000,000                       9,900,000        
Line of Credit Facility, Collateral                                                                   A perfected first security lien on all of the Borrowers United States and Canadian assets, other than its Mexican plant and the Canadian warehouse o Pledge of 65% of Lakeland US stock in all foreign subsidiaries other than 100% pledge of stock of its Canadian subsidiaries        
Line of Credit Facility, Expiration Period                                                                   3 years        
Line of Credit Facility, Covenant Terms                                                                   Prepayment penalties of 3%, if prepaid prior to the first anniversary of Closing Date; 2% if prior to the second anniversary and 1% if prior to the third anniversary of the Closing Date        
Line of Credit Facility, Interest Rate Description                                                                   LIBOR rate plus 525 basis points        
Line of Credit Facility, Interest Rate at Period End           6.72% 5.60% 5.60% 3.46% 3.46%           6.00%     7.38% 7.38%                             6.25% 6.25% 3.00% 3.00%
Line of Credit Facility, Commitment Fee Percentage                                                                   0.50%        
Line of Credit Facility, Collateral Fees, Amount                                                                   3,000        
Line Of Credit Facility, Financial Covenant Fixed Charge Coverage Ratio                                                                   1.1 to 1.0        
Line Of Credit Facility Financial Covenant Minimum Amount Of Ebitda Quarter One                                                                   2,100,000        
Line Of Credit Facility Financial Covenant Minimum Amount Of Ebitda Quarter Two                                                                   3,150,000        
Line Of Credit Facility Financial Covenant Minimum Amount Of Ebitda Quarter Three                                                                   4,100,000        
Line Of Credit Facility, Financial Covenant, Capital Expenditures                                                                   1,000,000        
line Of Credit, Facility Other Covenants, Limitation On Advances                                                                   200,000        
Line Of Credit, Facility Other Covenants, Limitation On Investments In Foreign Subsidiaries                                                                   1,000,000        
Debt Instrument, Fee Amount                                                                   225,000        
Debt Instrument, Interest Rate, Stated Percentage                                           12.00%         2.50% 1.40%                    
Short-term Debt, Percentage Bearing Fixed Interest Rate                 3.44% 3.44%                                                        
Debt Issuance Discount, Amortization Period                                           5 years                                
Effective All-In Rate Of Return Percentage                                           6.25%                                
Debt Instrument, Interest Rate, Increase (Decrease)                                           47.00%                                
Short-term Debt, Refinanced, Amount                                                           1,100,000                
Debt Instrument, Term                                                           240 months 240 months              
Debt Instrument, Interest Rate, Effective Percentage                                                           6.45% 6.45%              
Debt Instrument, Periodic Payment                                                           7,620 8,529              
Long-term Debt, Current Maturities                                                           50,000                
Long-term Debt, Total                                                           960,000                
Debt Instrument, Unamortized Discount 1,600,000                                         2,200,000 2,200,000                              
Line of Credit Facility, Maximum Borrowing Capacity       1,300,000 8,000,000   1,300,000 8,000,000 2,000,000 1,250,000 1,600,000 1,000,000         800,000 5,000,000 800,000 5,000,000                                 2,350,000 1,500,000
Line Of Credit Facility Advance Rate                         85.00% 80.00%                                                
Line of Credit Facility, Expiration Date                 Dec. 19, 2014 Dec. 19, 2014                                                        
Line of Credit Facility, Frequency of Payments                 one year renewable one year renewable                                                        
Line Of Credit Facility Bench mark Interest Rate At Period End             120.00% 120.00%               123.00%                                            
Professional Fees 132,000           6,501 40,000                                                            
Long-term Line of Credit                 500,000           5,100,000           15,000,000                         15,000,000        
Early Repayment of Subordinated Debt                                           500,000                                
Loans Payable, Noncurrent, Total 924,001   1,110,634                                           16,163 39,506                        
Short-Term Debt 3,686,387   2,558,545                                           1,100,000 2,700,000                        
Accrued Liabilities                                                 79,781 195,000                        
Unamortized Debt Issuance Expense 600,000                                         600,000                                
Notes Payable                                                                         $ 623,000 £ 400,000