XML 54 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Share data, unless otherwise specified
 3 Months Ended
Apr. 30, 2015
Apr. 30, 2014
Net sales from continuing operations $ 24,819us-gaap_SalesRevenueGoodsNet $ 21,758us-gaap_SalesRevenueGoodsNet [1]
Cost of goods sold from continuing operations 15,540us-gaap_CostOfGoodsSold 15,253us-gaap_CostOfGoodsSold [1]
Gross profit from continuing operations 9,279us-gaap_GrossProfit 6,505us-gaap_GrossProfit [1]
Operating expenses from continuing operations 6,059us-gaap_OperatingExpenses 5,647us-gaap_OperatingExpenses [1]
Operating profit from continuing operations 3,220us-gaap_OperatingIncomeLoss 858us-gaap_OperatingIncomeLoss [1]
Other income (loss), net from continuing operations 15us-gaap_OtherNonoperatingIncomeExpense 5us-gaap_OtherNonoperatingIncomeExpense [1]
Interest expense from continuing operations 183us-gaap_InterestExpense 486us-gaap_InterestExpense [1]
Income before taxes from continuing operations 3,052us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 377us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest [1]
Income tax expense from continuing operations 892us-gaap_IncomeTaxExpenseBenefit 23us-gaap_IncomeTaxExpenseBenefit [1]
Net income from continuing operations 2,160us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 354us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest [1]
Net loss from discontinued operations (931)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (354)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax [1]
Net income (loss) $ 1,229us-gaap_NetIncomeLoss $ 0us-gaap_NetIncomeLoss [1]
Net income (loss) per common share - Basic:    
Income from continuing operations (in dollars per share) $ 0.31us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.06us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [1]
Loss from discontinued operations (in dollars per share) $ (0.14)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.06)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [1]
Diluted earnings per share (in dollars per share) $ 0.17us-gaap_EarningsPerShareBasic $ 0.00us-gaap_EarningsPerShareBasic [1]
Net income (loss) per common share - Diluted:    
Income from continuing operations (in dollars per share) $ 0.30us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.06us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [1]
Loss from discontinued operations (in dollars per share) $ (0.13)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.06)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [1]
Diluted earnings per share (in dollars per share) $ 0.17us-gaap_EarningsPerShareDiluted $ 0.00us-gaap_EarningsPerShareDiluted [1]
Weighted average common shares outstanding:    
Basic (in shares) 7,062,144us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 5,923,224us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1]
Diluted (in shares) 7,235,385us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 5,923,224us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1]
[1] Restated for discontinued operations.