XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Oct. 31, 2017
Oct. 31, 2016
Cash flows from operating activities:    
Net income $ 5,358 $ 2,946
Adjustments to reconcile net income to net cash provided by operating activities    
Provision for (recovery of) inventory obsolescence 134 (5)
Recovery of doubtful accounts (42) (41)
Deferred income taxes 750 153
Depreciation and amortization 582 963
Stock-based and restricted stock compensation 291 177
Loss on disposal of property and equipment 0 31
(Increase) decrease in operating assets    
Accounts receivable (2,121) 176
Inventories (2,953) 4,283
Prepaid VAT taxes (463) (374)
Other current assets 366 (510)
Increase (decrease) in operating liabilities    
Accounts payable 3,535 477
Accrued expenses and other liabilities 194 (145)
Net cash used by the sale of Brazil (99) 80
Net cash provided by operating activities 5,532 8,211
Cash flows from investing activities:    
Purchases of property and equipment (619) (116)
Cash flows from financing activities:    
Net repayments under revolving credit facility (4,865) (3,687)
Loan repayments, short-term (867) (4,511)
Loan borrowings, short-term 102 1,329
Loan repayments, long-term (66) 0
Loan borrowing, long-term 1,575 0
UK borrowings under line of credit facility, net 538 243
Proceeds from exercise of stock options 0 41
Shares returned to pay employee taxes under restricted stock program (376) (3)
Proceeds from public offering, net of issuance costs of approximately $1.0 million 10,113 0
Net cash provided by (used in) financing activities 6,154 (6,588)
Effect of exchange rate changes on cash and cash equivalents 61 (76)
Net increase in cash and cash equivalents 11,128 1,431
Cash and cash equivalents at beginning of period 10,365 7,022
Cash and cash equivalents at end of period 21,493 8,453
Supplemental disclosure of cash flow information:    
Cash paid for taxes $ 928 $ 1,126