XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
3 Months Ended
Apr. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
11 .
Segment Reporting
Domestic and international sales from continuing operations are as follows in millions of dollars:
 
 
 
Three Months Ended
April 30,
 
 
 
2018
 
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
 
$
12.35
 
 
 
50.75
%
 
$
12.70
 
 
 
55.31
%
International
 
 
11.99
 
 
 
49.25
%
 
 
10.26
 
 
 
44.69
%
Total
 
$
24.34
 
 
 
100.00
%
 
$
22.96
 
 
 
100.00
%
 
The Company manages its operations by evaluating each of their geographic locations. The US operations include a facility in Alabama (primarily the distribution to customers of the bulk of our products and the light manufacturing of our chemical, wovens, reflective, and fire products). The Company also maintains one manufacturing company in China (primarily disposable and chemical suit production), a manufacturing facility in Mexico (primarily disposable, reflective, fire and chemical suit production) and a small manufacturing facility in India. The China facilities produce the majority of the Company’s products and China generates a significant portion of the Company’s international revenues. The Company evaluates the performance of these entities based on operating profit, which is defined as income before income taxes, interest expense and other income and expenses. The Company maintains sales forces in the USA, Canada, Mexico, Europe, Latin America, India, Russia, Kazakhstan and China, which sell and distribute products shipped from the United States, Mexico, India or China. The table below represents information about reported segments for the years noted therein:
 
 
 
Three Months Ended
April 30,
(in millions of dollars)
 
 
 
2018
 
 
2017
 
Net Sales:
 
 
 
 
 
 
 
 
USA
 
$
13.31
 
 
$
13.40
 
Other foreign
 
 
5.11
 
 
 
4.05
 
Europe (UK)
 
 
2.57
 
 
 
2.13
 
Mexico
 
 
1.47
 
 
 
0.92
 
China
 
 
13.83
 
 
 
10.52
 
Corporate
 
 
0.36
 
 
 
0.42
 
Less intersegment sales
 
 
(12.32
)
 
 
(8.48
)
Consolidated sales
 
$
24.34
 
 
$
22.96
 
External Sales:
 
 
 
 
 
 
 
 
USA
 
$
12.35
 
 
$
12.70
 
Other foreign
 
 
4.35
 
 
 
3.70
 
Europe (UK)
 
 
2.57
 
 
 
2.09
 
Mexico
 
 
1.11
 
 
 
0.57
 
China
 
 
3.95
 
 
 
3.90
 
Consolidated external sales
 
$
24.34
 
 
$
22.96
 
Intersegment Sales:
 
 
 
 
 
 
 
 
USA
 
$
0.96
 
 
$
0.70
 
Other foreign
 
 
0.76
 
 
 
0.35
 
Europe (UK)
 
 
 
 
 
0.04
 
Mexico
 
 
0.36
 
 
 
0.35
 
China
 
 
9.88
 
 
 
6.62
 
Corporate
 
 
0.36
 
 
 
0.42
 
Consolidated intersegment sales
 
$
12.32
 
 
$
8.48
 
Operating Profit (Loss):
 
 
 
 
 
 
 
 
USA
 
$
2.63
 
 
$
2.26
 
Other foreign
 
 
0.57
 
 
 
0.43
 
Europe (UK)
 
 
0.09
 
 
 
0.07
 
Mexico
 
 
0.13
 
 
 
0.03
 
China
 
 
0.58
 
 
 
0.97
 
Corporate
 
 
(1.79
)
 
 
(1.38
)
Less intersegment profit
 
 
0.21
 
 
 
0.09
 
Consolidated operating profit
 
$
2.42
 
 
$
2.47
 
Depreciation and Amortization Expense:
 
 
 
 
 
 
 
 
USA
 
$
0.03
 
 
$
0.03
 
Other foreign
 
 
0.04
 
 
 
0.04
 
Mexico
 
 
0.03
 
 
 
0.03
 
China
 
 
0.05
 
 
 
0.06
 
Corporate
 
 
0.05
 
 
 
0.04
 
Less intersegment
 
 
(0.01
)
 
 
(0.01
)
Consolidated depreciation &; amortization expense
 
$
0.19
 
 
$
0.19
 
Interest Expense:
 
 
 
 
 
 
 
 
Other foreign
 
 
0.02
 
 
 
0.02
 
China
 
 
 
 
 
 
Corporate
 
 
0.01
 
 
 
0.06
 
Consolidated interest expense
 
$
0.03
 
 
$
0.08
 
Income Tax Expense:
 
 
 
 
 
 
 
 
Other foreign
 
 
0.09
 
 
 
0.05
 
Europe (UK)
 
 
0.02
 
 
 
0.01
 
China
 
 
0.16
 
 
 
0.29
 
Corporate
 
 
0.19
 
 
 
0.32
 
Less intersegment
 
 
0.06
 
 
 
0.02
 
Consolidated income tax expense
 
$
0.52
 
 
$
0.69
 
 
 
 
Three Months Ended
April 30,
(in millions of dollars)
 
Capital Expenditures:
 
 
 
 
 
 
USA
 
$
0.02
 
 
$
 
Mexico
 
 
0.08
 
 
 
0.01
 
China
 
 
0.18
 
 
 
0.02
 
India
 
 
0.04
 
 
 
 
Corporate
 
 
(0.05
)
 
 
0.11
 
Consolidated capital expenditures
 
$
0.27
 
 
$
0.14
 
 
 
 
April 30, 2018
(in millions of dollars)
 
 
January 31, 2018
(in millions of dollars)
 
Total Assets:*
 
 
 
 
 
 
 
 
USA
 
$
69.00
 
 
$
67.02
 
Other foreign
 
 
20.61
 
 
 
20.30
 
Europe (UK)
 
 
4.38
 
 
 
4.63
 
Mexico
 
 
5.66
 
 
 
4.69
 
China
 
 
31.86
 
 
 
31.59
 
India
 
 
(0.81
)
 
 
(0.85
)
Corporate
 
 
20.96
 
 
 
22.27
 
Less intersegment
 
 
(54.39
)
 
 
(55.12
)
Consolidated assets
 
$
97.27
 
 
$
94.53
 
Total Assets Less Intersegment:*
 
 
 
 
 
 
 
 
USA
 
$
34.72
 
 
$
33.16
 
Other foreign
 
 
13.14
 
 
 
12.61
 
Europe (UK)
 
 
4.39
 
 
 
4.63
 
Mexico
 
 
5.76
 
 
 
4.84
 
China
 
 
19.14
 
 
 
16.97
 
India
 
 
1.10
 
 
 
0.98
 
Corporate
 
 
19.02
 
 
 
21.34
 
Consolidated assets
 
$
97.27
 
 
$
94.53
 
Property and Equipment (excluding assets held for sale at $0.2 million):
 
 
 
 
 
 
 
 
USA
 
$
1.99
 
 
$
1.99
 
Other foreign
 
 
1.40
 
 
 
1.50
 
Europe (UK)
 
 
0.02
 
 
 
0.03
 
Mexico
 
 
2.05
 
 
 
1.99
 
China
 
 
2.03
 
 
 
1.92
 
India
 
 
0.18
 
 
 
0.15
 
Corporate
 
 
1.10
 
 
 
1.18
 
Less intersegment
 
 
0.05
 
 
 
0.03
 
Consolidated property and equipment
 
$
8.82
 
 
$
8.79
 
Goodwill:
 
 
 
 
 
 
 
 
USA
 
$
0.87
 
 
$
0.87
 
Consolidated goodwill
 
$
0.87
 
 
$
0.87
 
 
*Negative assets reflect intersegment amounts eliminated in consolidation