XML 43 R23.htm IDEA: XBRL DOCUMENT
v3.25.1

SEGMENT REPORTING | 12 Months Ended
--- | ---
Jan. 31, 2025
SEGMENT REPORTING |
SEGMENT REPORTING | 14. SEGMENT REPORTING Domestic and international sales from continuing operations are as follows in millions of dollars:
|  | 2025 |  |  | 2024 |
Domestic |  | $ | 60.4 |  |  | $ | 55.3 |
International |  |  | 106.8 |  |  |  | 69.4 |
Total |  | $ | 167.2 |  |  | $ | 124.7 |
The Company is organized into seven geographical operating segments that are based on management responsibilities: US Operations (including Corporate), Europe, Mexico, Asia, Canada, Latin America and Other Foreign. The Company adopted ASU No. 2023-07 (“ASU 2023-07”), Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures for the year ended January 31, 2025 and applied it retrospectively for the prior period presented. Gross profit and Operating profit are the measures used by the chief operating decision maker, identified as our President and Chief Executive Officer, to evaluate segment performance and identify opportunities when allocating resources. The accounting principles applied at the reportable segment level in determining the segment measure of profit or loss are the same as those applied at the consolidated financial statement level. Sales and transfers between operating segments are accounted for at market-based transaction prices and are eliminated in consolidation. Our US operations include a facility in Alabama (primarily the distribution to customers of the bulk of our products and the light manufacturing of our chemical, wovens, reflective, and fire products) and facilities in Iowa and Arkansas (fire services). The Company also maintains one manufacturing facility in China (primarily disposable and chemical suit production), a manufacturing facility in Mexico (primarily disposable, reflective, fire and chemical suit production), a manufacturing facility in Vietnam (primarily disposable production), a manufacturing in Argentina (primarily wovens and production), a manufacturing facility in Romania (boots), a manufacturing facility in New Zealand (helmets) and two small manufacturing facilities in India. Our China and Vietnam facilities produce a significant portion of the Company’s products. We evaluate the performance of these entities based on gross profit which is defined as net sales less cost of goods sold, and operating profit, which is defined as income before income taxes, interest expense and other income and expenses. We have sales forces in the USA, Canada, Mexico, Europe, Latin America, India, Russia, Kazakhstan, Australia, New Zealand and China, which sell and distribute products shipped from the United States, Mexico, China, Vietnam or India. The table below represents information about reportable segments for the years noted therein:
|  | Year Ended January 31, |
|  | 2025 |  |  | 2024 |
|  | (in millions of dollars) |
Net Sales |  |  |  |  |  |
US Operations (including Corporate) |  | $ | 66.7 |  |  | $ | 60.9 |
Europe |  |  | 42.9 |  |  |  | 16.4 |
Mexico |  |  | 7.6 |  |  |  | 6.7 |
Asia |  |  | 53.8 |  |  |  | 46.2 |
Canada |  |  | 10.3 |  |  |  | 9.3 |
Latin America |  |  | 21.3 |  |  |  | 16.3 |
Other foreign |  |  | 18.3 |  |  |  | 14.0 |
Less intersegment sales |  |  | (53.7 | ) |  |  | (45.1 | )
Consolidated sales |  | $ | 167.2 |  |  | $ | 124.7 |
External Sales |  |  |  |  |  |  |  |
USA Operations (including Corporate) |  | $ | 60 |  |  | $ | 55.3 |
Europe |  |  | 42.1 |  |  |  | 16.3 |
Mexico |  |  | 5.0 |  |  |  | 4.0 |
Asia |  |  | 13.9 |  |  |  | 13.8 |
Canada |  |  | 10.3 |  |  |  | 9.3 |
Latin America |  |  | 21.2 |  |  |  | 16.1 |
Other foreign |  |  | 14.3 |  |  |  | 9.9 |
Consolidated external sales |  | $ | 167.2 |  |  | $ | 124.7 |
Intersegment Sales |  |  |  |  |  |  |  |
USA Operations (including Corporate) |  | $ | 6.3 |  |  | $ | 5.6 |
Europe (UK) |  |  | 0.8 |  |  |  | 0.1 |
Mexico |  |  | 2.6 |  |  |  | 2.7 |
Asia |  |  | 39.9 |  |  |  | 32.4 |
Canada |  |  | - |  |  |  | - |
Latin America |  |  | 0.1 |  |  |  | 0.2 |
Other foreign |  |  | 4.0 |  |  |  | 4.1 |
Consolidated intersegment sales |  | $ | 53.7 |  |  | $ | 45.1 |
|  | Year Ended January 31, |
|  | 2025 |  |  | 2024 |
|  | (in millions of dollars) |
Cost of Goods Sold: |  |  |  |  |  |
USA Operations (including Corporate) |  | $ | 41.6 |  |  | $ | 40.9 |
Europe |  |  | 32.5 |  |  |  | 11.5 |
Mexico |  |  | 7.1 |  |  |  | 6.5 |
Asia |  |  | 41.7 |  |  |  | 36.7 |
Canada |  |  | 6.2 |  |  |  | 4.9 |
Latin America |  |  | 11.4 |  |  |  | 8.1 |
Other foreign |  |  | 10.9 |  |  |  | 9.1 |
Less intersegment cost of goods sold |  |  | (52.9 | ) |  |  | (44.2 | )
Consolidated cost of goods sold |  | $ | 98.5 |  |  | $ | 73.5 |
Gross Profit (Loss); |  |  |  |  |  |  |  |
USA Operations (including Corporate) |  | $ | 25.0 |  |  | $ | 20.0 |
Europe |  |  | 10.4 |  |  |  | 4.9 |
Mexico |  |  | 0.6 |  |  |  | 0.2 |
Asia |  |  | 12.1 |  |  |  | 9.5 |
Canada |  |  | 4.1 |  |  |  | 4.4 |
Latin America |  |  | 9.8 |  |  |  | 8.2 |
Other foreign |  |  | 7.4 |  |  |  | 4.9 |
Less intersegment (profit) loss |  |  | (0.7 | ) |  |  | (0.9 | )
Consolidated gross profit |  | $ | 68.7 |  |  | $ | 51.2 |
Operating Expenses: |  |  |  |  |  |  |  |
USA Operations (including Corporate) |  | $ | 33.4 |  |  | $ | 23.9 |
Europe |  |  | 12.0 |  |  |  | 4.3 |
Mexico |  |  | 2.1 |  |  |  | 2.3 |
Asia |  |  | 5.6 |  |  |  | 4.7 |
Canada |  |  | 4.2 |  |  |  | 2.9 |
Latin America |  |  | 5.4 |  |  |  | 5.4 |
Other foreign |  |  | 6.1 |  |  |  | 2.9 |
Less intersegment (profit) loss |  |  | (1.4 | ) |  |  | (1.2 | )
Consolidated operating expenses |  | $ | 67.4 |  |  | $ | 45.2 |
Goodwill Impairment: |  |  |  |  |  |  |  |
Europe |  | $ | 7.5 |  |  | $ | - |
Other foreign |  |  | 3.0 |  |  |  | - |
Goodwill impairment |  | $ | 10.5 |  |  | $ | - |
Operating (Loss) Profit: |  |  |  |  |  |  |  |
USA Operations (including Corporate) |  | $ | (8.0 | ) |  | $ | (3.5 | )
Europe |  |  | (9.6 | ) |  |  | 0.1 |
Mexico |  |  | (1.5 | ) |  |  | (2.1 | )
Asia |  |  | 6.5 |  |  |  | 4.9 |
Canada |  |  | (0.2 | ) |  |  | 1.5 |
Latin America |  |  | 4.5 |  |  |  | 2.8 |
Other foreign |  |  | (1.7 | ) |  |  | 2.0 |
Less intersegment (profit) loss |  |  | (0.7 | ) |  |  | 0.3 |
Operating (loss) profit |  | $ | (9.3) |  |  | $ | 6.0 |
|  | As of January 31, |
|  | 2025 |  |  | 2024 |
|  | (in millions of dollars) |
Total Assets: |  |  |  |
USA Operations (including Corporate) |  | $ | 167.4 |  |  | $ | 92.2 |
Europe |  |  | 60.3 |  |  |  | 30.0 |
Mexico |  |  | 13.7 |  |  |  | 12.1 |
Asia |  |  | 48.0 |  |  |  | 51.6 |
Canada |  |  | 6.4 |  |  |  | 8.5 |
Latin America |  |  | 21.7 |  |  |  | 15.0 |
Other foreign |  |  | 18.3 |  |  |  | 20.3 |
Less intersegment |  |  | (123.3 | ) |  |  | (76.0 | )
Consolidated assets |  | $ | 212.5 |  |  | $ | 153.7 |
Total Assets Less Intersegment: |  |  |  |  |  |  |  |
USA Operations (including Corporate) |  | $ | 85.6 |  |  | $ | 47.1 |
Europe |  |  | 55.3 |  |  |  | 27.2 |
Mexico |  |  | 11.2 |  |  |  | 10.2 |
Asia |  |  | 21.3 |  |  |  | 29.0 |
Canada |  |  | 4.6 |  |  |  | 8.3 |
Latin America |  |  | 18.0 |  |  |  | 12.3 |
Other foreign |  |  | 16.5 |  |  |  | 19.6 |
Consolidated assets |  | $ | 212.5 |  |  | $ | 153.7 |
Total Goodwill and Intangible Assets |  |  |  |  |  |
USA Operations (including Corporate) |  | $ | 17.1 |  |  | $ | 0.9 |
Europe |  |  | 22.7 |  |  |  | 14.7 |
Other foreign |  |  | 1.9 |  |  |  | 4.9 |
Consolidated goodwill and intangible assets |  | $ | 41.7 |  |  | $ | 20.5 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration