XML 35 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Investments and Acquisitions (Tables)
 3 Months Ended
Apr. 30, 2025
Investments [Abstract]  
Schedule of fair value of assets and liabilities acquired
Net working capital acquired, including cash of $0.5 million
    $ 8,843  
Property, plant and equipment
      1,287  
Right of use assets
      768  
Customer relationships
      9,950  
Trade names
      1,400  
Goodwill
      4,956  
Backlog
      200  
Lease liabilities
      (768 ) 
Other liabilities assumed
      (568 ) 
  
 
 
  
Total net assets acquired
    $ 26,068  
  
 
 
  
Net working capital acquired, including cash of $1.5 million
    $ 5,903  
Property, plant and equipment
      801  
Right of use assets
      2,905  
Customer relationships
      5,237  
Trade names and trademarks
      1,296  
Technological
know-how
      270  
Other
      (76 ) 
Goodwill
      7,606  
Lease liabilities
      (2,905 ) 
Other liabilities assumed
      (4,780 ) 
  
 
 
  
Total net assets acquired
    $ 16,257  
  
 
 
  
Net working capital acquired, including cash of $3.0 million and inventory of $6.0 million
    $ 9,246  
Property, plant and equipment
      1,277  
Right of use assets
      1,783  
Customer relationships
      425  
Trade names and trademarks
      610  
Technological
know-how
      272  
Goodwill
  
 
1,363
 
Lease liabilities
  
 
(1,783
) 
Other liabilities assumed, including debt of $3.7 million
  
 
(4,212
) 
  
 
 
 
Total net assets acquired
  
$
8,981
 
  
 
 
 
Schedule of Pro forma combined financial information
(in millions, except per share amount)
  
Quarter Ended
April 30, 2024
 
Net sales
  
$
49.7
 
Net income
  
$
1.8
 
  
 
 
 
Basic earnings per share
  
$
0.24
 
  
 
 
 
Diluted earnings per share
  
$
0.23