XML 63 R50.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting (Details 1) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jul. 31, 2025
Jul. 31, 2024
Jul. 31, 2025
Jul. 31, 2024
Jan. 31, 2025
Operating (Loss) income $ (4,042) $ (1,591) $ (8,676) $ 610  
US [Member]          
Net sales 24,500 14,200 47,000 30,100  
External sales 22,100 12,400 42,800 26,600  
Intersegment sales 2,300 1,800 4,100 3,500  
Cost of Goods Sold 15,500 9,000 30,800 18,100  
Gross Profit 9,000 5,200 16,200 12,000  
Operating Expenses [1] 14,300 8,600 25,000 16,100  
Operating (Loss) income (5,300) (3,400) (8,900) (4,100)  
Total Assets (180,200)   (180,200)   $ (167,400)
Total Assets Less Intersegment 95,600   95,600   85,600
Total Goodwill and Intangible Assets 16,900   16,900   17,100
Other Foreign [Member]          
Net sales 5,200 4,900 9,900 9,400  
External sales 3,300 3,900 6,300 7,800  
Intersegment sales 1,900 1,000 3,600 1,600  
Cost of Goods Sold 3,500 2,800 6,600 5,500  
Gross Profit 1,700 2,200 3,200 4,000  
Operating Expenses [1] 1,600 1,500 3,000 2,700  
Operating (Loss) income 100 700 300 1,300  
Total Assets (19,500)   (19,500)   (18,300)
Total Assets Less Intersegment 17,300   17,300   16,500
Total Goodwill and Intangible Assets 1,800   1,800   1,900
Mexico [Member]          
Net sales 2,000 2,500 3,800 4,100  
External sales 1,100 1,700 2,300 2,800  
Intersegment sales 900 800 1,500 1,300  
Cost of Goods Sold 2,100 2,100 3,900 3,600  
Gross Profit (100) 300 (100) 400  
Operating Expenses [1] 600 100 1,300 600  
Operating (Loss) income (700) 200 (1,400) (200)  
Total Assets (10,800)   (10,800)   (13,700)
Total Assets Less Intersegment 8,000   8,000   11,200
Asia [Member]          
Net sales 14,300 13,500 26,300 23,900  
External sales 3,700 3,500 7,300 6,800  
Intersegment sales 10,700 10,000 19,100 17,100  
Cost of Goods Sold 11,400 10,200 21,000 18,400  
Gross Profit 2,900 3,300 5,400 5,500  
Operating Expenses [1] 1,400 1,200 2,900 2,400  
Operating (Loss) income 1,500 2,100 2,400 3,100  
Total Assets (50,900)   (50,900)   (48,000)
Total Assets Less Intersegment 23,800   23,800   21,300
Canada [Member]          
Net sales 2,900 2,500 5,300 5,500  
External sales 2,900 2,500 5,200 5,500  
Intersegment sales 100 0 200 0  
Cost of Goods Sold 2,000 1,400 3,900 3,100  
Gross Profit 900 1,100 1,400 2,400  
Operating Expenses [1] 500 1,400 1,200 2,500  
Operating (Loss) income 400 (300) 200 (100)  
Total Assets (6,800)   (6,800)   (6,400)
Total Assets Less Intersegment 4,700   4,700   4,600
Latin America [Member]          
Net sales 4,600 7,400 8,900 12,200  
External sales 4,300 7,400 8,400 12,200  
Intersegment sales 200 0 400 0  
Cost of Goods Sold 3,000 3,800 5,900 6,000  
Gross Profit 1,600 3,500 3,000 6,200  
Operating Expenses [1] 1,400 1,200 3,000 2,100  
Operating (Loss) income 200 2,300 0 4,100  
Total Assets (22,400)   (22,400)   (21,700)
Total Assets Less Intersegment 18,700   18,700   18,000
Intersegment [Member]          
Net sales (16,700) (13,800) (29,800) (23,800)  
Cost of Goods Sold (16,000) (11,900) (28,400) (21,700)  
Gross Profit (700) (1,900) (1,300) (2,100)  
Operating Expenses [1] 400 200 700 500  
Operating (Loss) income (300) (1,700) (600) (1,600)  
Total Assets (128,300)   (128,300)   (123,300)
Total Segment [Member]          
Net sales 52,500 38,500 99,200 74,800  
External sales 52,500 38,500 99,200 74,800  
Intersegment sales 16,700 13,800 29,800 23,800  
Cost of Goods Sold 33,700 23,300 64,800 43,400  
Gross Profit 18,800 15,200 34,500 31,400  
Operating Expenses [1] 22,900 16,800 43,100 30,800  
Operating (Loss) income (4,000) (1,600) (8,700) 600  
Total Assets (226,300)   (226,300)   (212,500)
Total Assets Less Intersegment 226,300   226,300   212,500
Total Goodwill and Intangible Assets 41,100   41,100   41,700
Europe UK [Member]          
Net sales 15,700 7,300 27,800 13,400  
External sales 15,100 7,100 26,900 13,100  
Intersegment sales 600 200 900 300  
Cost of Goods Sold 12,200 5,900 21,100 10,400  
Gross Profit 3,500 1,500 6,700 3,000  
Operating Expenses [1] 3,400 3,000 7,400 4,900  
Operating (Loss) income 100 $ (1,500) (700) $ (1,900)  
Total Assets (64,000)   (64,000)   (60,300)
Total Assets Less Intersegment 58,200   58,200   55,300
Total Goodwill and Intangible Assets $ 22,400   $ 22,400   $ 22,700
[1] Includes lease impairments