XML 21 R8.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
 6 Months Ended
Jul. 31, 2025
Jul. 31, 2024
Cash flows from operating activities:    
Net (loss) income $ (3,147) $ 277
Adjustments to reconcile net (loss) income to net cash (used in) operating activities    
Deferred income taxes (10,279) (355)
Depreciation and amortization 2,406 1,792
Lease impairments 3,577 0
Amortization of step-up in inventory basis 854 0
Stock based and restricted stock compensation 1,740 627
Gain on disposal of property and equipment (3) 0
Equity in loss of equity investment 0 245
Change in fair value of earnout consideration 0 (711)
Change in operating assets and liabilities, net of effect of business acquisitions    
Accounts receivable, net (2,589) 475
Inventories (6,163) (4,265)
Prepaid VAT and other taxes 730 735
Other assets 454 (5,751)
Accounts payable 1,846 7,063
Accrued expenses and other liabilities 1,146 (4,251)
Operating lease liabilities (232) 66
Net cash (used in) operating activities (9,660) (4,053)
Cash flows from investing activities:    
Purchases of property and equipment (2,130) (842)
Acquisitions, net of cash acquired 0 (22,950)
Investments in convertible debt instruments 0 (639)
Net cash (used in) investing activities: (2,130) (24,431)
Cash flows from financing activities:    
Term loan borrowings 2,066 2,912
Payments on debt facilities (4,101) (3,418)
Credit line borrowings 13,830 28,300
Dividends paid (571) (442)
Shares returned to pay employee taxes under restricted stock program (283) (304)
Net cash provided by financing activities 10,941 27,048
Effect of exchange rate changes on cash and cash equivalents 1,122 1,094
Net increase (decrease) in cash and cash equivalents 273 (342)
Cash and cash equivalents at beginning of period 17,476 25,222
Cash and cash equivalents at end of period 17,749 24,880
Supplemental disclosure of cash flow information:    
Cash paid for interest 1,024 542
Cash paid for taxes $ 1,692 $ 1,972