XML 48 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
CALCULATION OF EARNINGS PER SHARE
6 Months Ended
Dec. 01, 2012
CALCULATION OF EARNINGS PER SHARE

11. CALCULATION OF EARNINGS PER SHARE

We have authorized 30,000,000 shares of common stock, 10,000,000 shares of Class B common stock, and 5,000,000 shares of preferred stock. The Class B common stock has 10 votes per share and has transferability restrictions; however, Class B common stock may be converted into common stock on a share-for-share basis at any time. With respect to dividends and distributions, shares of common stock and Class B common stock rank equally and have the same rights, except that Class B common stock cash dividends are limited to 90% of the amount of Class A common stock cash dividends.

In accordance with ASC 260-10, Earnings Per Share (“ASC 260”), our Class B common stock is considered a participating security requiring the use of the two-class method for the computation of basic and diluted earnings per share. The two-class computation method for each period reflects the cash dividends paid per share for each class of stock, plus the amount of allocated undistributed earnings per share computed using the participation percentage which reflects the dividend rights of each class of stock. Basic and diluted earnings per share were computed using the two-class method as prescribed in ASC 260. The shares of Class B common stock are considered to be participating convertible securities since the shares of Class B common stock are convertible on a share-for-share basis into shares of common stock and may participate in dividends with common stock according to a predetermined formula which is 90% of the amount of Class A common stock cash dividends.

 

The earnings per share (“EPS”) presented in our unaudited consolidated statements of comprehensive income (loss) are based on the following amounts (in thousands, except per share amounts):

 

     Three Months Ended  
     December 1, 2012     December 3, 2011  
     Basic     Diluted     Basic     Diluted  

Numerator for Basic and Diluted EPS:

        

Income from continuing operations

   $ 581      $ 581      $ 1,629      $ 1,629   

Less dividends:

        

Common stock

     737        737        699        699   

Class B common stock

     148        148        133        133   
  

 

 

   

 

 

   

 

 

   

 

 

 

Undistributed earnings (losses)

   $ (304   $ (304   $ 797      $ 797   
  

 

 

   

 

 

   

 

 

   

 

 

 

Common stock undistributed earnings (losses)

   $ (253   $ (253   $ 671      $ 672   

Class B common stock undistributed earnings (losses)

     (51     (51     126        125   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total undistributed earnings (losses)

   $ (304   $ (304   $ 797      $ 797   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations

   $ (203   $ (203   $ (799   $ (799

Less dividends:

        

Common stock

     737        737        699        699   

Class B common stock

     148        148        133        133   
  

 

 

   

 

 

   

 

 

   

 

 

 

Undistributed earnings (losses)

   $ (1,088   $ (1,088   $ (1,631   $ (1,631
  

 

 

   

 

 

   

 

 

   

 

 

 

Common stock undistributed earnings (losses)

   $ (904   $ (905   $ (1,373   $ (1,375

Class B common stock undistributed earnings (losses)

     (184     (183     (258     (256
  

 

 

   

 

 

   

 

 

   

 

 

 

Total undistributed earnings (losses)

   $ (1,088   $ (1,088   $ (1,631   $ (1,631
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 378      $ 378      $ 830      $ 830   

Less dividends:

        

Common stock

     737        737        699        699   

Class B common stock

     148        148        133        133   
  

 

 

   

 

 

   

 

 

   

 

 

 

Undistributed earnings (losses)

   $ (507   $ (507   $ (2   $ (2
  

 

 

   

 

 

   

 

 

   

 

 

 

Common stock undistributed earnings (losses)

   $ (421   $ (422   $ (2   $ (2

Class B common stock undistributed earnings (losses)

     (86     (85     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total undistributed earnings (losses)

   $ (507   $ (507   $ (2   $ (2
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator for basic and diluted EPS:

        

Common stock weighted average shares

     12,437        12,437        14,069        14,069   
  

 

 

     

 

 

   

Class B common stock weighted average shares, and shares under if-converted method for diluted EPS

     2,812        2,812        2,940        2,940   
  

 

 

     

 

 

   

Effect of dilutive securities Dilutive stock options

       96          152   

Denominator for diluted EPS adjusted for weighted average shares and assumed conversions

       15,345          17,161   
    

 

 

     

 

 

 

Income from continuing operations per share:

        

Common stock

   $ 0.04      $ 0.04      $ 0.10      $ 0.09   
  

 

 

   

 

 

   

 

 

   

 

 

 

Class B common stock

   $ 0.03      $ 0.03      $ 0.09      $ 0.09   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations per share:

        

Common stock

   $ (0.01   $ (0.01   $ (0.05   $ (0.05
  

 

 

   

 

 

   

 

 

   

 

 

 

Class B common stock

   $ (0.01   $ (0.01   $ (0.04   $ (0.04
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

        

Common stock

   $ 0.03      $ 0.03      $ 0.05      $ 0.04   
  

 

 

   

 

 

   

 

 

   

 

 

 

Class B common stock

   $ 0.02      $ 0.02      $ 0.05      $ 0.05   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Note: Common stock options that were anti-dilutive and not included in diluted earnings per common share for the second quarter of fiscal 2013 and fiscal 2012 were 477,064 and 183,500, respectively.

 

     Six Months Ended  
     December 1, 2012     December 3, 2011  
     Basic     Diluted     Basic      Diluted  

Numerator for Basic and Diluted EPS:

         

Income from continuing operations

   $ 1,315      $ 1,315      $ 2,658       $ 2,658   

Less dividends:

         

Common stock

     1,495        1,495        1,413         1,413   

Class B common stock

     304        304        265         265   
  

 

 

   

 

 

   

 

 

    

 

 

 

Undistributed earnings (losses)

   $ (484   $ (484   $ 980       $ 980   
  

 

 

   

 

 

   

 

 

    

 

 

 

Common stock undistributed earnings (losses)

   $ (402   $ (402   $ 826       $ 827   

Class B common stock undistributed earnings (losses)

     (82     (82     154         153   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total undistributed earnings (losses)

   $ (484   $ (484   $ 980       $ 980   
  

 

 

   

 

 

   

 

 

    

 

 

 

Income (loss) from discontinued operations

   $ (290   $ (290   $ 1,803       $ 1,803   

Less dividends:

         

Common stock

     1,495        1,495        1,413         1,413   

Class B common stock

     304        304        265         265   
  

 

 

   

 

 

   

 

 

    

 

 

 

Undistributed earnings (losses)

   $ (2,089   $ (2,089   $ 125       $ 125   
  

 

 

   

 

 

   

 

 

    

 

 

 

Common stock undistributed earnings (losses)

   $ (1,734   $ (1,737   $ 105       $ 106   

Class B common stock undistributed earnings (losses)

     (355     (352     20         19   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total undistributed earnings (losses)

   $ (2,089   $ (2,089   $ 125       $ 125   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net income

   $ 1,025      $ 1,025      $ 4,461       $ 4,461   

Less dividends:

         

Common stock

     1,495        1,495        1,413         1,413   

Class B common stock

     304        304        265         265   
  

 

 

   

 

 

   

 

 

    

 

 

 

Undistributed earnings (losses)

   $ (774   $ (774   $ 2,783       $ 2,783   
  

 

 

   

 

 

   

 

 

    

 

 

 

Common stock undistributed earnings (losses)

   $ (643   $ (643   $ 2,345       $ 2,350   

Class B common stock undistributed earnings (losses)

     (131     (131     438         433   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total undistributed earnings (losses)

   $ (774   $ (774   $ 2,783       $ 2,783   
  

 

 

   

 

 

   

 

 

    

 

 

 

Denominator for basic and diluted EPS:

         

Common stock weighted average shares

     12,604        12,604        14,206         14,206   
  

 

 

     

 

 

    

Class B common stock weighted average shares,and shares under if-converted method for diluted EPS

     2,863        2,863        2,946         2,946   
  

 

 

     

 

 

    

Effect of dilutive securities Dilutive stock options

       100           167   

Denominator for diluted EPS adjusted for weighted average shares and assumed conversions

       15,567           17,319   
    

 

 

      

 

 

 

Income from continuing operations per share:

         

Common stock

   $ 0.09      $ 0.08      $ 0.16       $ 0.15   
  

 

 

   

 

 

   

 

 

    

 

 

 

Class B common stock

   $ 0.08      $ 0.08      $ 0.14       $ 0.14   
  

 

 

   

 

 

   

 

 

    

 

 

 

Income (loss) from discontinued operations per share:

         

Common stock

   $ (0.02   $ (0.02   $ 0.11       $ 0.10   
  

 

 

   

 

 

   

 

 

    

 

 

 

Class B common stock

   $ (0.02   $ (0.02   $ 0.10       $ 0.10   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net income per share:

         

Common stock

   $ 0.07      $ 0.06      $ 0.27       $ 0.25   
  

 

 

   

 

 

   

 

 

    

 

 

 

Class B common stock

   $ 0.06      $ 0.06      $ 0.24       $ 0.24   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

Note: Common stock options that were anti-dilutive and not included in diluted earnings per common share for the first six months of fiscal 2013 and fiscal 2012 were 267,564 and 25,000, respectively.