Three Months Ended

August 30, 2025

August 31, 2024

Basic

Diluted

Basic

Diluted

Numerator for Basic and Diluted EPS:

Net income

$

1,909

$

1,909

$

590

$

590

Less dividends:

Common stock

746

746

739

739

Class B common stock

111

111

111

111

Undistributed earnings (loss)

$

1,052

$

1,052

$

(260

)

$

(260

)

Common stock undistributed earnings (loss)

$

916

$

917

$

(226

)

$

(226

)

Class B common stock undistributed earnings (loss)

136

135

(34

)

(34

)

Total undistributed earnings (loss)

$

1,052

$

1,052

$

(260

)

$

(260

)

Denominator for Basic and Diluted EPS:

Common stock weighted average shares

12,393

12,393

12,200

12,200

Effect of dilutive securities

      Dilutive stock options

151

231

Denominator for diluted EPS adjusted for weighted average shares and assumed conversion

12,544

12,431

Class B common stock weighted average shares and shares under if-converted method for diluted EPS

2,049

2,049

2,049

2,049

Net income per share:

Common stock

$

0.13

$

0.13

$

0.04

$

0.04

Class B common stock

$

0.12

$

0.12

$

0.04

$

0.04