XML 65 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable (Tables)
6 Months Ended
Jun. 30, 2012
Disclosure Text Block [Abstract]  
Schedule Of Classification Of Loans Receivable [Text Block]
Loans Receivable

 

  (Dollars in thousands) 
  June 30, 2012  December 31, 2011 
Loans secured by real estate:        
Construction and land development $20,618  $21,143 
Residential, including home equity  156,783   154,426 
Commercial real estate and other dwelling  177,465   153,715 
Total loans secured by real estate  354,866   329,284 
Consumer loans  482   472 
Commercial business  68,688   63,384 
Government and other  7,661   8,643 
Subtotal  431,697   401,783 
Less:        
Net deferred loan origination fees  (282)  (264)
Undisbursed loan funds  (59)  (118)
Loans receivable $431,356  $401,401 

 

Allowance for Credit Losses on Financing Receivables [Table Text Block]

(Dollars in thousands)   Residential Real Estate, Including Home Equity     Consumer Loans     Commercial Real Estate, Construction & Land Development, and Other Dwellings     Commercial Participations Purchased     Commercial Business Loans     Government     Total  
                                           
The Bancorp's activity in the allowance for loan losses is summarized below for the six months ended June 30, 2012:
                                           
Allowance for loan losses:                                                        
Beginning Balance   $ 1,161     $ 15     $ 3,329     $ 2,399     $ 1,101     $ -     $ 8,005  
Charge-offs     (205 )     (9 )     (381 )     (484 )     -       -       (1,079 )
Recoveries     -       4       9       -       30       -       43  
Provisions     210       22       978       121       (256 )     -       1,075  
Ending Balance   $ 1,166     $ 32     $ 3,935     $ 2,036     $ 875     $ -     $ 8,044  
                                                         
The Bancorp's activity in the allowance for loan losses is summarized below for the six months ended June 30, 2011:    
                                                         
Allowance for loan losses:                                                        
Beginning Balance   $ 994     $ 30     $ 2,773     $ 4,704     $ 620     $ -     $ 9,121  
Charge-offs     (235 )     (4 )     (567 )     (2,417 )     (111 )     -     $ (3,334 )
Recoveries     102       10       174       -       -       -     $ 286  
Provisions     245       (18 )     682       950       206       -     $ 2,065  
Ending Balance   $ 1,106     $ 18     $ 3,062     $ 3,237     $ 715     $ -     $ 8,138  
                                                         
The Bancorp's allowance for loan losses impairment evaluation at June 30, 2012:    
                                                         
Ending balance: individually                                                        
evaluated for impairment   $ 14     $ -     $ 1,144     $ -     $ 136     $ -     $ 1,294  
                                                         
Ending balance: collectively                                                        
evaluated for impairment   $ 1,152     $ 32     $ 2,791     $ 2,036     $ 739     $ -     $ 6,750  
                                                         
Ending balance: loans acquired                                                        
with deteriorated credit quality   $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                         
FINANCING RECEIVABLES                                                        
Ending balance   $ 156,470     $ 481     $ 169,749     $ 28,334     $ 68,661     $ 7,661     $ 431,356  
                                                         
Ending balance: individually                                                        
evaluated for impairment   $ 935     $ -     $ 10,990     $ 6,632     $ 1,734     $ -     $ 20,291  
                                                         
Ending balance: collectively                                                        
evaluated for impairment   $ 155,535     $ 481     $ 158,759     $ 21,702     $ 66,927     $ 7,661     $ 411,065  
                                                         
The Bancorp's allowance for loan losses impairment evaluation at December 31, 2011:    
                                                         
Ending balance: individually                                                        
evaluated for impairment   $ 10     $ -     $ 1,043     $ 252     $ 304     $ -     $ 1,609  
                                                         
Ending balance: collectively                                                        
evaluated for impairment   $ 1,151     $ 15     $ 2,286     $ 2,147     $ 797     $ -     $ 6,396  
                                                         
Ending balance: loans acquired                                                        
with deteriorated credit quality   $ -     $ -     $ -     $ -     $ -     $ -     $ -  
                                                         
FINANCING RECEIVABLES                                                        
Ending balance   $ 154,135     $ 472     $ 154,618     $ 20,240     $ 63,293     $ 8,643     $ 401,401  
                                                         
Ending balance: individually                                                        
evaluated for impairment   $ 1,282     $ -     $ 11,007     $ 7,170     $ 2,214     $ -     $ 21,673  
                                                         
Ending balance: collectively                                                        
evaluated for impairment   $ 152,853     $ 472     $ 143,611     $ 13,070     $ 61,079     $ 8,643     $ 379,728  

 

Financing Receivable Credit Quality Indicators [Table Text Block]
The Bancorp's credit quality indicators, are summarized below at June 30, 2012 and December 31, 2011:

 

  (Dollars in thousands)  
   Corporate Credit Exposure - Credit Risk Portfolio By Creditworthiness Category 
   Commercial Real Estate, Construction
& Land Development, and Other Dwellings
  Commercial Participations Purchased   Commercial Business Loans   Government  
Loan Grades 2012  2011  2012  2011  2012  2011  2012  2011 
2   Moderate risk $22  $25  $-  $-  $6,051  $4,467  $-  $- 
3  Acceptable risk  104,445   85,703   11,809   2,387   42,141   37,713   7,661   8,643 
4   Pass/monitor  50,835   51,429   3,400   5,903   17,011   17,532   -   - 
5   Special mention (watch)  3,348   5,509   6,493   4,780   1,371   978   -   - 
6   Substandard  11,099   11,952   6,632   7,170   2,087   2,603   -   - 
7   Doubtful  -   -   -   -   -   -   -   - 
Total $169,749  $154,618  $28,334  $20,240  $68,661  $63,293  $7,661  $8,643 

  

   (Dollars in thousands)  
   Consumer Credit Exposure - Credit Risk Profile Based On Payment Activity  
   Residential Real Estate,
Including Home Equity
  Consumer Loans  
   2012  2011  2012  2011 
 Performing  $154,477  $151,375  $467  $472 
 Nonperforming   1,993   2,760   14   - 
 Total  $156,470  $154,135  $481  $472 

 

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
The Bancorp's cumulative outstanding troubled debt restructurings are summarized below:

 

    (Dollars in thousands)  
    Number of Contracts     Pre-Modification Outstanding Recorded Investment     Post-Modification Outstanding Recorded Investment     Number of Contracts     Pre-Modification Outstanding Recorded Investment     Post-Modification Outstanding Recorded Investment  
    June 30, 2012     December 31, 2011  
Troubled debt restructurings outstanding at                                                
the end of the periods presented:                                                
Residential real estate, including home equity     9     $ 937     $ 935       14     $ 1,290     $ 1,282  
Consumer loans     -       -       -       -       -       -  
Commercial real estate, construction & land                                                
 development, and other dwellings     5       8,902       8,449       3       8,097       7,836  
Commercial participations purchased     2       7,975       5,544       2       7,975       5,635  
Commercial business loans     -       -       -       -       -       -  
Government     -       -       -       -       -       -  

 

    Number of Contracts     Recorded Investment     Number of Contracts     Recorded Investment  
    June 30, 2012     December 31, 2011  
Troubled debt restructurings that subsequently                                
defaulted during the periods presented:                                
Residential real estate, including home equity     -     $ -       -     $ -  
Consumer loans     -       -       -       -  
Commercial real estate, construction & land                                
 development, and other dwellings     -       -       1       376  
Commercial participations purchased     -       -       -       -  
Commercial business loans     -       -       -       -  
Government     -       -       -       -  

 

Schedule Of Impaired Loans Receivable, Additional Infirmation [Table Text Block]
The Bancorp's individually evaluated impaired loans are summarized below:     

 

  As of June 30, 2012  For the six months ended
June 30, 2012
 
(Dollars in thousands) Recorded Investment  Unpaid Principal Balance  Related Allowance  Average Recorded Investment  Interest Income Recognized 
With no related allowance recorded:                    
                     
Residential real estate, including home equity $-  $-  $-  $-  $- 
Commercial real estate, construction & land                    
 development, and other dwellings  1,095   1,221   -   708   5 
Commercial participations purchased  6,632   12,792   -   3,501   90 
Commercial business loans  1,039   1,164   -   645   31 
With an allowance recorded:                    
Residential real estate, including home equity  935   1,213   14   596   6 
Commercial real estate, construction & land                    
 development, and other dwellings  9,895   9,914   1,144   9,817   356 
Commercial participations purchased  -   -   -   5,406   - 
Commercial business loans  695   696   136   1,103   28 
Total:                    
Residential real estate, including home equity $935  $1,213  $14  $596  $6 
Commercial real estate, construction & land                    
 development, and other dwellings $10,990  $11,135  $1,144  $10,525  $361 
Commercial participations purchased $6,632  $12,792  $-  $8,907  $90 
Commercial business loans $1,734  $1,860  $136  $1,748  $59 

 

  As of December 31, 2011  For the six months ended
June 30, 2011
 
(Dollars in thousands) Recorded investment  Unpaid principal balance  Related allowance  Average Recorded Investment  Interest Income Recognized 
With no related allowance recorded:                    
                     
Residential real estate, including home equity $-  $-  $-  $-  $- 
Commercial real estate, construction & land                    
 development, and other dwellings  690   880   -   746   12 
Commercial participations purchased  2,483   8,158   -   3,473   128 
Commercial business loans  793   818   -   177   - 
With an allowance recorded:                    
Residential real estate, including home equity  1,282   1,282   10   -   - 
Commercial real estate, construction & land                    
 development, and other dwellings  10,317   12,662   1,043   9,685   358 
Commercial participations purchased  4,687   4,687   252   9,718   216 
Commercial business loans  1,421   1,421   304   260   9 
Total:                    
Residential real estate, including home equity $1,282  $1,282  $10  $-  $- 
Commercial real estate, construction & land                    
 development, and other dwellings $11,007  $13,542  $1,043  $10,431  $370 
Commercial participations purchased $7,170  $12,845  $252  $13,191  $344 
Commercial business loans $2,214  $2,239  $304  $437  $9 

 

 

Past Due Financing Receivables [Table Text Block]
The Bancorp's age analysis of past due financing receivables is summarized below:

 

(Dollars in thousands)
  30-59 Days Past Due  60-89 Days Past Due  Greater Than 90 Days Past Due  Total Past Due  Current  Total Financing Receivables  Recorded Investments Greater than 90 Days and Accruing 
June 30, 2012                            
Residential real estate, including home equity $3,246  $866  $1,589  $5,701  $150,769  $156,470  $7 
Consumer loans  -   14   -   14   467   481   - 
Commercial real estate, construction & land                            
 development, and other dwellings  1,158   495   2,686   4,339   165,410   169,749   - 
Commercial participations purchased  -   6   6,633   6,639   21,695   28,334   - 
Commercial business loans  528   -   507   1,035   67,626   68,661   - 
Government  -   -   -   -   7,661   7,661   - 
Total $4,932  $1,381  $11,415  $17,728  $413,628  $431,356  $7 
                             
December 31, 2011                            
Residential real estate, including home equity $3,413  $874  $2,663  $6,950  $147,185  $154,135  $279 
Consumer loans  7   -   -   7   465   472   - 
Commercial real estate, construction & land                            
 development, and other dwellings  604   238   1,616   2,458   152,160   154,618   - 
Commercial participations purchased  7   -   7,169   7,176   13,064   20,240   - 
Commercial business loans  458   323   717   1,498   61,795   63,293   - 
Government  -   -   -   -   8,643   8,643   - 
Total $4,489  $1,435  $12,165  $18,089  $383,312  $401,401  $279 

 

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The Bancorp's financing receivables on nonaccrual status are summarized below:

 

  (Dollars in thousands) 
  June 30,
2012
  December 31,
2011
 
Residential real estate, including home equity $1,993  $2,481 
Consumer loans  -   - 
Commercial real estate, construction & land        
development, and other dwellings  2,686   3,433 
Commercial participations purchased  6,633   7,170 
Commercial business loans  507   926 
Government  -   - 
Total $11,819  $14,010