XML 44 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Only Statements
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
Note 17 – Parent Company Only Statements
 
 
 
(Dollars in thousands)
 
 
 
NorthWest Indiana Bancorp
 
 
 
Condensed Balance Sheets
 
 
 
December 31,
 
 
December 31,
 
 
 
2017
 
 
2016
 
Assets
 
 
 
 
 
 
 
 
Cash on deposit with Peoples Bank
 
$
125
 
 
$
57
 
Investment in Peoples Bank
 
 
89,915
 
 
 
82,875
 
Investment in NWIN Risk Management, Inc.
 
 
1,674
 
 
 
775
 
Dividends receivable from Peoples Bank
 
 
831
 
 
 
800
 
Other assets
 
 
899
 
 
 
775
 
Total assets
 
$
93,444
 
 
$
85,282
 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
Dividends payable
 
$
831
 
 
$
800
 
Other liabilities
 
 
553
 
 
 
374
 
Total liabilities
 
 
1,384
 
 
 
1,174
 
 
 
 
 
 
 
 
 
 
Common stock
 
 
361
 
 
 
361
 
Additional paid in capital
 
 
4,506
 
 
 
4,300
 
Accumulated other comprehensive income
 
 
684
 
 
 
(1,506
)
Retained earnings
 
 
86,509
 
 
 
80,953
 
Total stockholders’ equity
 
 
92,060
 
 
 
84,108
 
Total liabilities and stockholders’ equity
 
$
93,444
 
 
$
85,282
 
 
 
 
(Dollars in thousands)
 
 
 
NorthWest Indiana Bancorp
 
 
 
Condensed Statements of Income
 
 
 
Year Ended December 31,
 
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
Dividends from Peoples Bank
 
$
3,295
 
 
$
3,520
 
Operating expenses
 
 
262
 
 
 
194
 
Income before income taxes and equity in undistributed income of Peoples Bank
 
 
3,033
 
 
 
3,326
 
Income tax benefit
 
 
(69
)
 
 
(54
)
Income before equity in undistributed income of Peoples Bank
 
 
3,102
 
 
 
3,380
 
Equity in undistributed
 
 
 
 
 
 
 
 
 income of Peoples Bank
 
 
4,961
 
 
 
5,237
 
 income of NWIN Risk Management, Inc.
 
 
898
 
 
 
525
 
Net income
 
$
8,961
 
 
$
9,142
 
 
 
 
(Dollars in thousands)
 
 
 
NorthWest Indiana Bancorp
 
 
 
Condensed Statements of Cash Flows
 
 
 
Year Ended December 31,
 
 
 
2017
 
 
2016
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
Net income
 
$
8,961
 
 
$
9,142
 
Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
 
 
 
 
 
Equity in undistributed net income of:
 
 
 
 
 
 
 
 
 Peoples Bank
 
 
(4,961
)
 
 
(5,237
)
 NWIN Risk Management, Inc.
 
 
(898
)
 
 
(525
)
Stock based compensation expense
 
 
192
 
 
 
142
 
Change in other assets
 
 
(155
)
 
 
(654
)
Change in other liabilities
 
 
179
 
 
 
(159
)
Total adjustments
 
 
(5,643
)
 
 
(6,433
)
 Net cash - operating activities
 
 
3,318
 
 
 
2,709
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
Investment in NWIN Risk Management, Inc.
 
 
-
 
 
 
(250
)
 Net cash - investing activities
 
 
-
 
 
 
(250
)
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
Dividends paid
 
 
(3,264
)
 
 
(3,143
)
Proceeds from issuance of common stock
 
 
14
 
 
 
-
 
 Net cash - financing activities
 
 
(3,250
)
 
 
(3,143
)
Net change in cash
 
 
68
 
 
 
(684
)
Cash at beginning of year
 
 
57
 
 
 
741
 
Cash at end of year
 
$
125
 
 
$
57