XML 46 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Note 19 - Parent Company Only Statements
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 19Parent Company Only Statements

 

  

(Dollars in thousands)

 
  

NorthWest Indiana Bancorp

 
  

Condensed Balance Sheets

 
  

December 31,

  

December 31,

 
  

2020

  

2019

 

Assets

        

Cash on deposit with Peoples Bank

 $805  $191 

Investment in Peoples Bank

  150,928   132,134 

Investment in NWIN Risk Management, Inc

  1,775   1,736 

Dividends receivable from Peoples Bank

  1,070   1,070 

Other assets

  420   610 

Total assets

 $154,998  $135,366 
         

Liabilities and stockholders’ equity

        

Dividends payable

 $1,074  $1,070 

Other liabilities

  1,002   569 

Total liabilities

  2,076   1,639 
         

Additional paid in capital

  29,987   29,657 

Accumulated other comprehensive (loss) income

  10,441   4,261 

Retained earnings

  112,494   100,184 

Total stockholders’ equity

  152,922   133,727 

Total liabilities and stockholders’ equity

 $154,998  $135,366 

 

  

(Dollars in thousands)

 
  

NorthWest Indiana Bancorp

 
  

Condensed Statements of Income

 
  

Year Ended December 31,

 
  

2020

  

2019

 
         

Dividends from Peoples Bank

 $3,395  $19,388 

Operating expenses

  414   486 

Income before income taxes and equity in undistributed income of Peoples Bank

  2,981   18,902 

Income tax benefit

  (86)  (101)

Income before equity in undistributed income of Peoples Bank

  3,067   19,003 

Equity in undistributed (distributions in excess of income) income of Peoples Bank

  12,614   (7,889)

income of NWIN Risk Management, Inc

  923   983 

Net income

 $16,604  $12,097 

 

  

(Dollars in thousands)

 
  

NorthWest Indiana Bancorp

 
  

Condensed Statements of Cash Flows

 
  

Year Ended December 31,

 
  

2020

  

2019

 
         

Cash flows from operating activities:

        

Net income

 $16,604  $12,097 

Adjustments to reconcile net income to net cash provided by operating activities

        

Distributions in excess of income (equity in undistributed income):

        

Peoples Bank

  (12,614)  7,889 

NWIN Risk Management, Inc

  (923)  (983)

Stock based compensation expense

  415   301 

Net surrender value of restricted stock awards

  (85)  (63)

Change in other assets

  190   (94)

Change in other liabilities

  433   (259)

Total adjustments

  (12,584)  6,791 

Net cash - operating activities

  4,020   18,888 
         

Cash flows from investing activities:

        

Cash paid for acquisition

  -   (15,743)
         

Investment in Peoples Bank

  -   (1,500)

Distribution from NWIN Risk Management, Inc

  885   1,750 

Net cash - investing activities

  885   (15,493)
         

Cash flows from financing activities:

        

Dividends paid

  (4,291)  (4,085)

Proceeds from issuance of common stock

  -   - 

Net cash - financing activities

  (4,291)  (4,085)

Net change in cash

  614   (690)

Cash at beginning of year

  191   881 

Cash at end of year

 $805  $191