XML 62 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Note 4 - Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(Dollars in thousands)

        
  

December 31, 2021

  

December 31, 2020

 

Loans secured by real estate:

        

Residential real estate

 $260,134  $286,048 

Home equity

  34,612   39,233 

Commercial real estate

  317,145   298,257 

Construction and land development

  123,822   93,562 

Multifamily

  61,194   50,571 

Farmland

  -   215 

Total loans secured by real estate

  796,907   767,886 

Commercial business

  115,772   158,140 

Consumer

  582   1,025 

Manufactured homes

  37,887   24,232 

Government

  8,991   10,142 

Loans receivable

  960,139   961,425 

Less:

        

Net deferred loan origination costs

  6,810   3,871 

Undisbursed loan funds

  (229)  (150)

Loans receivable, net of deferred fees and costs

 $966,720  $965,146 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

(Dollars in thousands)

 

Beginning Balance

  

Charge-offs

  

Recoveries

  

Provisions

  

Ending Balance

 
                     

The Bancorp's activity in the allowance for loan losses, by loan segment, is summarized below for the twelve months ended December 31, 2021:

 
                     

Allowance for loan losses:

                    

Residential real estate

 $2,211  $(32) $81  $220  $2,480 

Home equity

  276   (1)  1   81   357 

Commercial real estate

  5,406   (530)  -   639   5,515 

Construction and land development

  1,405   -   -   714   2,119 

Multifamily

  626   -   -   222   848 
Farmland  -   -   -   -   - 

Commercial business

  2,508   (158)  36   (377)  2,009 

Consumer

  26   (29)  8   10   15 

Manufactured homes

  -   -   -   -   - 

Government

  -   -   -   -   - 

Total

 $12,458  $(750) $126  $1,509  $13,343 
                     

The Bancorp's activity in the allowance for loan losses, by loan segment, is summarized below for the twelve months ended December 31, 2020:

 
                     

Allowance for loan losses:

                    

Residential real estate

 $1,812  $(2) $27  $374  $2,211 

Home equity

  223   -   -   53   276 

Commercial real estate

  3,773   (80)  -   1,713   5,406 

Construction and land development

  1,098   (17)  -   324   1,405 

Multifamily

  529   -   -   97   626 

Farmland

  -   -   -   -   - 

Commercial business

  1,504   (158)  17   1,145   2,508 

Consumer

  43   (29)  14   (2)  26 

Manufactured homes

  -   -   -   -   - 

Government

  17   -   -   (17)  - 

Total

 $8,999  $(286) $58  $3,687  $12,458 
Financing Receivable, Impairment Evaluation [Table Text Block]
  

Ending Balances

 
                         

(Dollars in thousands)

 

Allowance for

individually

evaluated for

impairment

reserves

  

Allowance for

collectively

evaluated for

impairment

reserves

  

Loan receivables

  

Loans individually

evaluated for

impairment

  

Purchased credit

impaired loans

individually

evaluated for

impairment

  

Loans collectively

evaluated for

impairment

 
                         

The Bancorp's allowance for loan losses impairment evaluation and loan receivables are summarized below at December 31, 2021:

         
                         

Residential real estate

 $17  $2,463  $260,134  $755  $1,016  $258,363 

Home equity

  4   353   34,612   147   137   34,328 

Commercial real estate

  386   5,129   317,145   1,600   -   315,545 

Construction and land development

  -   2,119   123,822   -   -   123,822 

Multifamily

  -   848   61,194   -   556   60,638 

Farmland

  -   -   -   -   -   - 

Commercial business

  277   1,732   115,772   524   1,073   114,175 

Consumer

  -   15   582   -   -   582 

Manufactured homes

  -   -   37,887   -   -   37,887 

Government

  -   -   8,991   -   -   8,991 

Total

 $684  $12,659  $960,139  $3,026  $2,782  $954,331 
                         
                         

The Bancorp's allowance for loan losses impairment evaluation and loan receivables are summarized below at December 31, 2020:

         
                         

Residential real estate

 $173  $2,038  $286,048  $868  $1,297  $283,883 

Home equity

  1   275   39,233   216   137   38,880 

Commercial real estate

  1,089   4,317   298,257   6,190   151   291,916 

Construction and land development

  -   1,405   93,562   -   -   93,562 

Multifamily

  -   626   50,571   95   621   49,855 

Farmland

  -   -   215   -   -   215 

Commercial business

  512   1,996   158,140   1,086   1,160   155,894 

Consumer

  -   26   1,025   -   -   1,025 

Manufactured homes

  -   -   24,232   -   -   24,232 

Government

  -   -   10,142   -   -   10,142 

Total

 $1,775  $10,683  $961,425  $8,455  $3,366  $949,604 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Credit Exposure - Credit Risk Portfolio By Creditworthiness Category

     
  

December 31, 2021

     

(Dollars in thousands)

 1-5  6  7  8     
                     

Loan Segment

 

Pass

  

Pass/monitor

  

Special mention

  

Substandard

  

Total

 

Residential real estate

 $222,057  $31,415  $2,940  $3,722  $260,134 

Home equity

  32,873   692   415   632   34,612 

Commercial real estate

  253,424   48,148   12,011   3,562   317,145 

Construction and land development

  103,365   16,827   3,630   -   123,822 

Multifamily

  54,719   5,938   153   384   61,194 

Farmland

  -   -   -   -   - 

Commercial business

  95,412   18,058   1,915   387   115,772 

Consumer

  582   -   -   -   582 

Manufactured homes

  37,103   725   59   -   37,887 

Government

  8,991   -   -   -   8,991 

Total

 $808,526  $121,803  $21,123  $8,687  $960,139 
  

December 31, 2020

     

(Dollars in thousands)

 1-5  6  7  8     
                     

Loan Segment

 

Pass

  

Pass/monitor

  

Special mention

  

Substandard

  

Total

 

Residential real estate

 $234,317  $41,805  $3,539  $6,387  $286,048 

Home equity

  37,044   933   761   495   39,233 

Commercial real estate

  222,892   55,202   11,983   8,180   298,257 

Construction and land development

  77,855   12,055   3,652   -   93,562 

Multifamily

  43,594   5,065   1,408   504   50,571 

Farmland

  -   215   -   -   215 

Commercial business

  135,671   20,067   1,341   1,061   158,140 

Consumer

  1,025   -   -   -   1,025 

Manufactured homes

  23,501   731   -   -   24,232 

Government

  10,142   -   -   -   10,142 

Total

 $786,041  $136,073  $22,684  $16,627  $961,425 
Impaired Financing Receivables [Table Text Block]
              

For the twelve months ended

 
  

As of December 31, 2021

  

December 31, 2021

 

(Dollars in thousands)

 

Recorded

Investment

  

Unpaid Principal

Balance

  

Related Allowance

  

Average Recorded Investment

  

Interest Income

Recognized

 

With no related allowance recorded:

                    

Residential real estate

 $1,683  $3,017  $-  $1,689  $113 

Home equity

  262   275   -   298   12 

Commercial real estate

  765   765   -   1,167   43 

Construction and land development.

  -   -   -   -   - 

Multifamily

  556   647   -   629   31 

Farmland

  -   -   -   -   - 

Commercial business

  1,205   1,324   -   1,369   52 

Consumer

  -   -   -   -   - 

Manufactured homes

  -   -   -   -   - 

Government

  -   -   -   -   - 
                     

With an allowance recorded:

                    

Residential real estate

 $88  $88  $17  $145  $2 

Home equity

  22   22   4   18   1 

Commercial real estate

  835   835   386   4,727   225 

Construction and land development.

  -   -   -   -   - 

Multifamily

  -   -   -   -   - 

Farmland

  -   -   -   -   - 

Commercial business

  392   392   277   637   24 

Consumer

  -   -   -   -   - 

Manufactured homes

  -   -   -   -   - 

Government

  -   -   -   -   - 
                     

Total:

                    

Residential real estate

 $1,771  $3,105  $17  $1,834  $115 

Home equity

 $284  $297  $4  $316  $13 

Commercial real estate

 $1,600  $1,600  $386  $5,894  $268 

Construction & land development

 $-  $-  $-  $-  $- 

Multifamily

 $556  $647  $-  $629  $31 

Farmland

 $-  $-  $-  $-  $- 

Commercial business

 $1,597  $1,716  $277  $2,006  $76 

Consumer

 $-  $-  $-  $-  $- 

Manufactured homes

 $-  $-  $-  $-  $- 

Government

 $-  $-  $-  $-  $- 
              

For the twelve months ended

 
  

As of December 31, 2020

  

December 31, 2020

 

(Dollars in thousands)

 

Recorded

Investment

  

Unpaid Principal

Balance

  

Related Allowance

  

Average Recorded Investment

  

Interest Income

Recognized

 

With no related allowance recorded:

                    

Residential real estate

 $1,895  $3,228  $-  $2,028  $115 

Home equity

  352   363   -   373   16 

Commercial real estate

  1,177   1,761   -   1,305   80 

Construction & land development.

  -   -   -   -   - 

Multifamily

  716   798   -   763   42 

Farmland

  -   -   -   -   - 

Commercial business

  1,497   1,514   -   1,591   80 

Consumer

  -   -   -   -   - 

Manufactured homes

  -   -   -   -   - 

Government

  -   -   -   -   - 
                     

With an allowance recorded:

                    

Residential real estate

 $270  $314  $173  $174  $6 

Home equity

  1   9   1   5   - 

Commercial real estate

  5,164   5,164   1,089   2,109   16 

Construction & land development

  -   -   -   -   - 

Multifamily

  -   -   -   -   - 

Farmland

  -   -   -   -   - 

Commercial business

  749   749   512   739   30 

Consumer

  -   -   -   -   - 

Manufactured homes

  -   -   -   -   - 

Government

  -   -   -   -   - 
                     

Total:

                    

Residential real estate

 $2,165  $3,542  $173  $2,202  $121 

Home equity

 $353  $372  $1  $378  $16 

Commercial real estate

 $6,341  $6,925  $1,089  $3,414  $96 

Construction & land development....

 $-  $-  $-  $-  $- 

Multifamily

 $716  $798  $-  $763  $42 

Farmland

 $-  $-  $-  $-  $- 

Commercial business

 $2,246  $2,263  $512  $2,330  $110 

Consumer

 $-  $-  $-  $-  $- 

Manufactured homes

 $-  $-  $-  $-  $- 

Government

 $-  $-  $-  $-  $- 
Financing Receivable, Past Due [Table Text Block]

(Dollars in thousands)

 

30-59 Days Past

Due

  

60-89 Days Past

Due

  

Greater Than 90

Days Past Due

  

Total Past Due

  

Current

  

Total Loans

  

Recorded

Investments

Greater than 90

Days Past Due

and Accruing

 

December 31, 2021

                            

Residential real estate

 $2,507  $824  $2,142  $5,473  $254,661  $260,134  $31 

Home equity

  169   67   565   801   33,811   34,612   34 

Commercial real estate

  231   1,960   944   3,135   314,010   317,145   91 

Construction and land development

  5,148   283   -   5,431   118,391   123,822   - 

Multifamily

  -   -   109   109   61,085   61,194   - 

Farmland

  -   -   -   -   -   -   - 

Commercial business

  573   1,594   242   2,409   113,363   115,772   49 

Consumer

  -   3   -   3   579   582   - 

Manufactured homes

  633   171   -   804   37,083   37,887   - 

Government

  -   -   -   -   8,991   8,991   - 

Total

 $9,261  $4,902  $4,002  $18,165  $941,974  $960,139  $205 
                             

December 31, 2020

                            

Residential real estate

 $2,797  $1,119  $4,875  $8,791  $277,257  $286,048  $80 

Home equity

  616   323   416   1,355   37,878   39,233   29 

Commercial real estate

  1,172   237   680   2,089   296,168   298,257   437 

Construction and land development

  471   -   20   491   93,071   93,562   20 

Multifamily

  94   266   150   510   50,061   50,571   - 

Farmland

  -   -   -   -   215   215   - 

Commercial business

  845   96   269   1,210   156,930   158,140   - 

Consumer

  2   -   -   2   1,023   1,025   - 

Manufactured homes

  303   173   -   476   23,756   24,232   - 

Government

  380   -   -   380   9,762   10,142   - 

Total

 $6,680  $2,214  $6,410  $15,304  $946,121  $961,425  $566 
Financing Receivable, Nonaccrual [Table Text Block]

(Dollars in thousands)

        
  

December 31,

2021

  

December 31,

2020

 

Residential real estate

 $4,651  $6,390 

Home equity

  623   476 

Commercial real estate

  940   5,390 

Construction and land development.

  -   - 

Multifamily

  455   504 

Farmland

  -   - 

Commercial business

  387   1,039 

Consumer

  -   - 

Manufactured homes

  -   - 

Government

  -   - 

Total

 $7,056  $13,799 
Schedule of Accretable Yield from Financing Receivables [Table Text Block]

(dollars in thousands)

 

Total

 

2020

 $99 

2021

  21 

(dollars in thousands)

 

Total

 

2020

 $1,820 

2021

  960 

(dollars in thousands)

 

Total

 

2022

 $758 

2023

  300 

Total

 $1,058