XML 20 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Note 4 - Securities
3 Months Ended
Mar. 31, 2022
Notes to Financial Statements  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

Note 4 - Securities

The estimated fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income were as follows:

 

  

(Dollars in thousands)

 
      

Gross

  

Gross

  

Estimated

 
  

Cost

  

Unrealized

  

Unrealized

  

Fair

 
  

Basis

  

Gains

  

Losses

  

Value

 

March 31, 2022

                

U.S. government sponsored entities

 $8,883  $-  $(681) $8,202 

U.S. treasury securities

  199   -   -   199 

Collateralized mortgage obligations and residential mortgage-backed securities

  178,431   45   (14,353)  164,123 

Municipal securities

  317,000   1,727   (27,903)  290,824 

Collateralized debt obligations

  2,173   -   (1,201)  972 

Total securities available-for-sale

 $506,686  $1,772  $(44,138) $464,320 

 

  

(Dollars in thousands)

 
      

Gross

  

Gross

  

Estimated

 
  

Cost

  

Unrealized

  

Unrealized

  

Fair

 
  

Basis

  

Gains

  

Losses

  

Value

 

December 31, 2021

                

U.S. government sponsored entities

 $8,883  $-  $(214) $8,669 

U.S. treasury securities

  400   -   -   400 

Collateralized mortgage obligations and residential mortgage-backed securities

  187,279   961   (3,539)  184,701 

Municipal securities

  322,750   9,904   (527)  332,127 

Collateralized debt obligations

  2,173   -   (1,181)  992 

Total securities available-for-sale

 $521,485  $10,865  $(5,461) $526,889 

 

The estimated fair value of available-for-sale debt securities at March 31, 2022, by contractual maturity, were as follows. Securities not due at a single maturity date, primarily collateralized mortgage obligations and residential mortgage-backed securities, are shown separately.

 

  

(Dollars in thousands)

 
  

Available-for-sale

 
      

Estimated

 
  

Cost

  

Fair

 

March 31, 2022

 

Basis

  

Value

 

Due in one year or less

 $389  $390 

Due from one to five years

  1,759   1,763 

Due from five to ten years

  30,204   29,468 

Due over ten years

  295,903   268,576 

Collateralized mortgage obligations and residential mortgage-backed securities

  178,431   164,123 

Total

 $506,686  $464,320 

 

The contractual maturities and weighted average yields for the U.S. government securities, agency securities, municipal securities, and trust preferred securities at March 31, 2022, are summarized in the table below. Securities not due at a single maturity date, such as mortgage-backed securities and collateralized mortgage obligations are not included in the following table. The carrying values are stated in thousands (000’s).

 

The weighted average yields were calculated by multiplying each carrying value by its yield and dividing the sum of these results by the total carrying values. Yields presented are not on a tax-equivalent basis.

 

  

Within 1 Year

  

1 - 5 Years

  

5 - 10 Years

  

After 10 Years

  

Total

 
  

Amount

  

Yield

  

Amount

  

Yield

  

Amount

  

Yield

  

Amount

  

Yield

  

Amount

 

U.S. government sponsored entities:

 $-   0.00% $-   0.00% $8,202   1.00% $-   0.00% $8,202 

AFS

                                    

U.S. treasury securities:

                                    

AFS

  199   0.13%  -   0.00%  -   0.00%  -   0.00%  199 

Municipal Securities:

                                    

AFS

  191   4.84%  1,763   4.13%  21,266   3.56%  267,604   2.87%  290,824 

Trust Preferred Securities:

                                    

AFS

  -   0.00%  -   0.00%  -   0.00%  972   1.57%  972 

Totals

 $390   2.43% $1,763   4.13% $29,468   2.85% $268,576   2.87% $300,197 

 

Sales of available-for-sale securities were as follows for the three months ended:

 

  

(Dollars in thousands)

 
  

March 31,

  

March 31,

 
  

2022

  

2021

 
         

Proceeds

 $16,236  $6,904 

Gross gains

  397   417 

Gross losses

  (16)  - 

 

Accumulated other comprehensive income/(loss) balances, net of tax, related to available-for-sale securities, were as follows:

 

  (Dollars in thousands) 
  

Unrealized
gain/(loss)

 

Ending balance, December 31, 2021

 $4,276 

Current period change

  (37,738)

Ending balance, March 31, 2022

 $(33,462)

 

Securities with market values of approximately $34.8 million and $39.5 million were pledged as of March 31, 2022, and December 31, 2021, respectively, as collateral for repurchase agreements, public funds, and for other purposes as permitted or required by law.

 

Securities with gross unrealized losses at March 31, 2022, and December 31, 2021, not recognized in income are as follows:

 

  

(Dollars in thousands)

     
  

Less than 12 months

  

12 months or longer

  

Total

  Percentage of 
  

Estimated

      

Estimated

      

Estimated

      

Total Portfolio

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

in Loss

 
  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

  

Position

 

March 31, 2022

                            

U.S. government sponsored entities

 $-  $-  $8,202  $(681) $8,202  $(681)  100.0%

Collateralized mortgage obligations and residential mortgage-backed securities

  99,994   (7,368)  60,792   (6,985)  160,786   (14,353)  98.0%

Municipal securities

  232,220   (27,678)  2,594   (225)  234,814   (27,903)  80.7%

Collateralized debt obligations

  -   -   972   (1,201)  972   (1,201)  100.0%

Total temporarily impaired

 $332,214  $(35,046) $72,560  $(9,092) $404,774  $(44,138)  87.2%

Number of securities

      384       33       417     

 

 

  

(Dollars in thousands)

     
  

Less than 12 months

  

12 months or longer

  

Total

  Percentage of 
  

Estimated

      

Estimated

      

Estimated

      Total Portfolio 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

in Loss

 
  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

  

Position

 

December 31, 2021

                            

U.S. government sponsored entities

 $8,669  $(214) $-  $-  $8,669  $(214)  100.0%

Collateralized mortgage obligations and residential mortgage-backed securities

  126,373   (3,175)  8,109   (364)  134,482   (3,539)  72.8%

Municipal securities

  70,309   (527)  -   -   70,309   (527)  21.2%

Collateralized debt obligations

  -   -   992   (1,181)  992   (1,181)  100.0%

Total temporarily impaired

 $205,351  $(3,916) $9,101  $(1,545) $214,452  $(5,461)  40.7%

Number of securities

      133       5       138     

 

Unrealized losses on securities have not been recognized into income because the securities are of high credit quality or have undisrupted cash flows. Management has the intent and ability to hold those securities for the foreseeable future, and the decline in fair value is largely due to changes in interest rates and volatility in securities markets. The fair values are expected to recover as the securities approach maturity.