XML 42 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Note 4 - Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(Dollars in thousands)

        
  

December 31, 2022

  

December 31, 2021

 

Loans secured by real estate:

        

Residential real estate

 $484,595  $260,134 

Home equity

  38,978   34,612 

Commercial real estate

  486,431   317,145 

Construction and land development

  108,926   123,822 

Multifamily

  251,014   61,194 

Total loans secured by real estate

  1,369,944   796,907 

Commercial business

  93,278   115,772 

Consumer

  918   582 

Manufactured homes

  34,882   37,887 

Government

  9,549   8,991 

Loans receivable

  1,508,571   960,139 

Add (less):

        

Net deferred loan origination costs

  5,083   6,810 

Undisbursed loan funds

  (23)  (229)

Loans receivable, net of deferred fees and costs..

 $1,513,631  $966,720 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

(Dollars in thousands)

 

Beginning Balance

  

Charge-offs

  

Recoveries

  

Provisions

  

Ending Balance

 
                     

The Bancorp's activity in the allowance for loan losses, by loan segment, is summarized below for the twelve months ended December 31, 2022:

 
                     

Allowance for loan losses:

                    

Residential real estate

 $2,480  $(29) $53  $517  $3,021 

Home equity

  357   -   -   53   410 

Commercial real estate

  5,515   (431)  -   700   5,784 

Construction and land development...

  2,119   -   -   (866)  1,253 

Multifamily

  848   -   -   159   1,007 

Commercial business

  2,009   (57)  89   (676)  1,365 

Consumer

  15   (91)  20   113   57 

Manufactured homes

  -   -   -   -   - 

Government

  -   -   -   -   - 

Total

 $13,343  $(608) $162  $-  $12,897 

Allowance for loan losses:

                    

Residential real estate

 $2,211  $(32) $81  $220  $2,480 

Home equity

  276   (1)  1   81   357 

Commercial real estate

  5,406   (530)  -   639   5,515 

Construction and land development

  1,405   -   -   714   2,119 

Multifamily

  626   -   -   222   848 

Commercial business

  2,508   (158)  36   (377)  2,009 

Consumer

  26   (29)  8   10   15 

Manufactured homes

  -   -   -   -   - 

Government

  -   -   -   -   - 

Total

 $12,458  $(750) $126  $1,509  $13,343 
Financing Receivable, Impairment Evaluation [Table Text Block]

(Dollars in thousands)

 

Individually evaluated for impairment reserves

  

Collectively evaluated for impairment reserves

  

Loan receivables

  

Individually evaluated for impairment

  

Purchased credit impaired individually evaluated for impairment

  

Collectively evaluated for impairment

 
                         

The Bancorp's allowance for loan losses impairment evaluation and loan receivables are summarized below at December 31, 2022:

         
                         

Residential real estate

 $24  $2,997  $484,595  $1,518  $988  $482,089 

Home equity

  3   407   38,978   294   125   38,559 

Commercial real estate

  13   5,771   486,431   2,392   2,935   481,104 

Construction and land development...

  -   1,253   108,926   -   -   108,926 

Multifamily

  -   1,007   251,014   6,739   382   243,893 

Commercial business

  297   1,068   93,278   1,758   953   90,567 

Consumer

  -   57   918   -   17   901 

Manufactured homes

  -   -   34,882   -   -   34,882 

Government

  -   -   9,549   -   -   9,549 

Total

 $337  $12,560  $1,508,571  $12,701  $5,400  $1,490,470 

Residential real estate

 $17  $2,463  $260,134  $755  $1,016  $258,363 

Home equity

  4   353   34,612   147   137   34,328 

Commercial real estate

  386   5,129   317,145   1,600   -   315,545 

Construction and land development

  -   2,119   123,822   -   -   123,822 

Multifamily

  -   848   61,194   -   556   60,638 

Commercial business

  277   1,732   115,772   524   1,073   114,175 

Consumer

  -   15   582   -   -   582 

Manufactured homes

  -   -   37,887   -   -   37,887 

Government

  -   -   8,991   -   -   8,991 

Total

 $684  $12,659  $960,139  $3,026  $2,782  $954,331 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Credit Exposure - Credit Risk Portfolio By Creditworthiness Category

 
  

December 31, 2022

 

(Dollars in thousands)

  1-6   7   8     
                 

Loan Segment

 

Pass

  

Special mention

  

Substandard

  

Total

 

Residential real estate

 $477,222  $1,338  $6,035  $484,595 

Home equity

  37,981   385   612   38,978 

Commercial real estate

  474,055   4,955   7,421   486,431 

Construction and land development

  106,580   2,346   -   108,926 

Multifamily

  242,091   1,859   7,064   251,014 

Commercial business

  90,694   703   1,881   93,278 

Consumer

  918   -   -   918 

Manufactured homes

  34,882   -   -   34,882 

Government

  9,549   -   -   9,549 

Total

 $1,473,972  $11,586  $23,013  $1,508,571 
  

December 31, 2021

 

(Dollars in thousands)

  1-6   7   8     
                 

Loan Segment

 

Pass

  

Special mention

  

Substandard

  

Total

 

Residential real estate

 $253,472  $2,940  $3,722  $260,134 

Home equity

  33,565   415   632   34,612 

Commercial real estate

  301,572   12,011   3,562   317,145 

Construction and land development

  120,192   3,630   -   123,822 

Multifamily

  60,657   153   384   61,194 

Commercial business

  113,470   1,915   387   115,772 

Consumer

  582   -   -   582 

Manufactured homes

  37,828   59   -   37,887 

Government

  8,991   -   -   8,991 

Total

 $930,329  $21,123  $8,687  $960,139 
Impaired Financing Receivables [Table Text Block]

(Dollars in thousands)

             

For the twelve months ended

 

(unaudited)

 

As of December 31, 2022

  

December 31, 2022

 
  

Recorded

Investment

  

Unpaid Principal

Balance

  

Related Allowance

  

Average Recorded

Investment

  

Interest Income

Recognized

 

With no related allowance recorded:

                    

Residential real estate

 $2,255  $3,711  $-  $2,528  $202 

Home equity

  399   416   -   253   12 

Commercial real estate

  5,314   5,406   -   3,409   205 

Construction and land development.

  -   -   -   344   - 

Multifamily

  7,121   7,163   -   3,387   16 

Commercial business

  2,278   2,392   -   1,365   76 

Consumer

  17   17   -   15   - 

Manufactured homes

  -   -   -   -   - 

Government

  -   -   -   -   - 
                     

With an allowance recorded:

                    

Residential real estate

 $251  $276  $24  $194  $5 

Home equity

  20   20   3   21   1 

Commercial real estate

  13   14   13   678   - 

Construction and land development.

  -   -   -   -   - 

Multifamily

  -   -   -   -   - 

Commercial business

  433   561   297   352   13 

Consumer

  -   -   -   -   - 

Manufactured homes

  -   -   -   -   - 

Government

  -   -   -   -   - 
                     

Total:

                    

Residential real estate

 $2,506  $3,987  $24  $2,722  $207 

Home equity

 $419  $436  $3  $274  $13 

Commercial real estate

 $5,327  $5,420  $13  $4,087  $205 

Construction & land development

 $-  $-  $-  $344  $- 

Multifamily

 $7,121  $7,163  $-  $3,387  $16 

Commercial business

 $2,711  $2,953  $297  $1,717  $89 

Consumer

 $17  $17  $-  $15  $- 

Manufactured homes

 $-  $-  $-  $-  $- 

Government

 $-  $-  $-  $-  $- 
              

For the twelve months ended

 
  

As of December 31, 2021

  

December 31, 2021

 

(Dollars in thousands)

 

Recorded

Investment

  

Unpaid Principal

Balance

  

Related Allowance

  

Average Recorded

Investment

  

Interest Income

Recognized

 

With no related allowance recorded:

                    

Residential real estate

 $1,683  $3,017  $-  $1,689  $113 

Home equity

  262   275   -   298   12 

Commercial real estate

  765   765   -   1,167   43 

Construction & land development

  -   -   -   -   - 

Multifamily

  556   647   -   629   31 

Commercial business

  1,205   1,324   -   1,369   52 

Consumer

  -   -   -   -   - 

Manufactured homes

  -   -   -   -   - 

Government

  -   -   -   -   - 
                     

With an allowance recorded:

                    

Residential real estate

 $88  $88  $17  $145  $2 

Home equity

  22   22   4   18   1 

Commercial real estate

  835   835   386   4,727   225 

Construction & land development

  -   -   -   -   - 

Multifamily

  -   -   -   -   - 

Commercial business

  392   392   277   637   24 

Consumer

  -   -   -   -   - 

Manufactured homes

  -   -   -   -   - 

Government

  -   -   -   -   - 
                     

Total:

                    

Residential real estate

 $1,771  $3,105  $17  $1,834  $115 

Home equity

 $284  $297  $4  $316  $13 

Commercial real estate

 $1,600  $1,600  $386  $5,894  $268 

Construction & land development

 $-  $-  $-  $-  $- 

Multifamily

 $556  $647  $-  $629  $31 

Commercial business

 $1,597  $1,716  $277  $2,006  $76 

Consumer

 $-  $-  $-  $-  $- 

Manufactured homes

 $-  $-  $-  $-  $- 

Government

 $-  $-  $-  $-  $- 
Financing Receivable, Past Due [Table Text Block]

(Dollars in thousands)

 

30-59 Days Past Due

  

60-89 Days Past Due

  

Greater Than 90 Days Past Due

  

Total Past Due

  

Current

  

Total Loans

  

Recorded Investments Greater than 90 Days Past Due and Accruing

 

December 31, 2022

                            

Residential real estate

 $3,758  $2,520  $2,309  $8,587  $476,008  $484,595  $166 

Home equity

  315   42   162   519   38,459   38,978   - 

Commercial real estate

  1,399   150   1,817   3,366   483,065   486,431   - 

Construction and land development.

  2,673   -   -   2,673   106,253   108,926   - 

Multifamily

  1,724   616   1,004   3,344   247,670   251,014   - 

Commercial business

  1,775   -   529   2,304   90,974   93,278   - 

Consumer

  3   -   -   3   915   918   - 

Manufactured homes

  601   256   82   939   33,943   34,882   82 

Government

  -   -   -   -   9,549   9,549   - 

Total

 $12,248  $3,584  $5,903  $21,735  $1,486,836  $1,508,571  $248 
                             

December 31, 2021

                            

Residential real estate

 $2,507  $824  $2,142  $5,473  $254,661  $260,134  $31 

Home equity

  169   67   565   801   33,811   34,612   34 

Commercial real estate

  231   1,960   944   3,135   314,010   317,145   91 

Construction and land development.

  5,148   283   -   5,431   118,391   123,822   - 

Multifamily

  -   -   109   109   61,085   61,194   - 

Commercial business

  573   1,594   242   2,409   113,363   115,772   49 

Consumer

  -   3   -   3   579   582   - 

Manufactured homes

  633   171   -   804   37,083   37,887   - 

Government

  -   -   -   -   8,991   8,991   - 

Total

 $9,261  $4,902  $4,002  $18,165  $941,974  $960,139  $205 
Financing Receivable, Nonaccrual [Table Text Block]

(Dollars in thousands)

        
  

December 31,

2022

  

December 31,

2021

 

Residential real estate

 $5,347  $4,651 

Home equity

  594   623 

Commercial real estate

  3,242   940 

Construction and land development.

  -   - 

Multifamily

  7,064   455 

Commercial business

  1,881   387 

Consumer

  -   - 

Manufactured homes

  -   - 

Government

  -   - 

Total

 $18,128  $7,056 
Schedule of Accretable Yield from Financing Receivables [Table Text Block]

(dollars in thousands)

 

Total

 

2021

 $960 

2022

  1,010 

(dollars in thousands)

  

Total

 
2023   541 
2024   605 
2025   511 
2026   342 

2027 and thereafter

   3,494 

Total

  $5,493