XML 23 R14.htm IDEA: XBRL DOCUMENT v3.23.3
Note 6 - Securities
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

Note 6 - Securities

The estimated fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income were as follows:

 

  

(Dollars in thousands)

 
      

Gross

  

Gross

  

Estimated

 
  

Cost

  

Unrealized

  

Unrealized

  

Fair

 
  

Basis

  

Gains

  

Losses

  

Value

 

September 30, 2023

                

U.S. government sponsored entities

 $8,883  $-  $(1,333)  7,550 

U.S. treasury securities

  -   -   -   - 

Collateralized mortgage obligations and residential mortgage-backed securities

  152,118   -   (33,022)  119,096 

Municipal securities

  279,837   -   (68,358)  211,479 

Collateralized debt obligations

  2,173   -   (1,018)  1,155 

Total securities available-for-sale

 $443,011  $-  $(103,731) $339,280 

 

  

(Dollars in thousands)

 
      

Gross

  

Gross

  

Estimated

 
  

Cost

  

Unrealized

  

Unrealized

  

Fair

 
  

Basis

  

Gains

  

Losses

  

Value

 

December 31, 2022

                

U.S. government sponsored entities

 $8,883  $-  $(1,258) $7,625 

U.S. treasury securities

  389   -   -   389 

Collateralized mortgage obligations and residential mortgage-backed securities

  163,000   -   (28,884)  134,116 

Municipal securities

  281,032   7   (53,321)  227,718 

Collateralized debt obligations

  2,173   -   (1,125)  1,048 

Total securities available-for-sale

 $455,477  $7  $(84,588) $370,896 

 

The cost basis and estimated fair value of available-for-sale debt securities at September 30, 2023, by contractual maturity, were as follows. Securities not due at a single maturity date, primarily collateralized mortgage obligations and residential mortgage-backed securities, are shown separately.

 

  

(Dollars in thousands)

 
  

Available-for-sale

 
      

Estimated

 
  

Cost

  

Fair

 

September 30, 2023

 

Basis

  

Value

 

Due in one year or less

 $690  $688 

Due from one to five years

  10,293   8,853 

Due from five to ten years

  21,761   19,048 

Due over ten years

  258,149   191,595 

 

        

Collateralized mortgage obligations and residential mortgage-backed securities

  152,118   119,096 

Total

 $443,011  $339,280 

 

Sales of available-for-sale securities were as follows for the three months ended:

 

  

September 30,

  

September 30,

 
  

2023

  

2022

 
         

Proceeds

 $124  $10,178 

Gross gains

  -   41 

Gross losses

  -   (18)

 

Sales of available-for-sale securities were as follows for the nine months ended:

 

  

(Dollars in thousands)

 
  

September 30,

  

September 30,

 
  

2023

  

2022

 
         

Proceeds

 $476  $53,953 

Gross gains

  -   733 

Gross losses

  (48)  (71)

 

Accumulated other comprehensive income/(loss) balances, net of tax, related to available-for-sale securities, were as follows:

 

  

(Dollars in thousands)

 
  

Unrealized
gain/(loss)

 

Ending balance, June 30, 2022

 $(57,781)

Current period change

  (22,058)

Ending balance, September 30, 2022

 $(79,839)

 

  

(Dollars in thousands)

 
  

Unrealized
gain/(loss)

 

Ending balance, June 30, 2023

 $(60,185)

Current period change

  (18,663)

Ending balance, September 30, 2023

 $(78,848)

 

  

(Dollars in thousands)

 
  

Unrealized
gain/(loss)

 

Ending balance, December 31, 2021

 $4,276 

Current period change

  (84,115)

Ending balance, September 30, 2022

 $(79,839)

 

  

(Dollars in thousands)

 
  

Unrealized
gain/(loss)

 

Ending balance, December 31, 2022

 $(64,300)

Current period change

  (14,548)

Ending balance, September 30, 2023

 $(78,848)

 

Securities with market values of approximately $294.4 million and $223.7 million were pledged as of September 30, 2023 and December 31, 2022, respectively, as collateral for repurchase agreements, public funds, and for other purposes as permitted or required by law.

 

Securities with gross unrealized losses at September 30, 2023, and December 31, 2022 not recognized in income are as follows:

 

  

(Dollars in thousands)

     
  

Less than 12 months

  

12 months or longer

  

Total

     
  

Estimated

      

Estimated

      

Estimated

      

Percentage of

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Total Portfolio

 
  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

  

in Loss Position

 

September 30, 2023

                            

U.S. government sponsored entities

 $-  $-  $7,550  $(1,333) $7,550  $(1,333)  100.0%

Collateralized mortgage obligations and residential mortgage-backed securities

  -   -   119,096   (33,022)  119,096   (33,022)  100.0%

Municipal securities

  12,529   (1,185)  198,950   (67,173)  211,479   (68,358)  100.0%

Collateralized debt obligations

  -   -   1,155   (1,018)  1,155   (1,018)  100.0%

Total temporarily impaired

 $12,529  $(1,185) $326,751  $(102,546) $339,280  $(103,731)  100.0%

Number of securities

      20       425       445     

 

 

  

(Dollars in thousands)

     
  

Less than 12 months

  

12 months or longer

  

Total

     
  

Estimated

      

Estimated

      

Estimated

      

Percentage of

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Total Portfolio

 
  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

  

in Loss Position

 

December 31, 2022

                            

U.S. government sponsored entities

 $-  $-  $7,625  $(1,258) $7,625  $(1,258)  100.0%

Collateralized mortgage obligations and residential mortgage-backed securities

  32,700   (4,955)  101,416   (23,929)  134,116   (28,884)  100.0%

Municipal securities

  171,581   (35,935)  52,961   (17,386)  224,542   (53,321)  98.6%

Collateralized debt obligations

  -   -   1,048   (1,125)  1,048   (1,125)  100.0%

Total temporarily impaired

 $204,281  $(40,890) $163,050  $(43,698) $367,331  $(84,588)  99.0%

Number of securities

      311       135       446     

 

Unrealized losses on securities have not been recognized into income because the securities are of high credit quality or have undisrupted cash flows. Management has the intent and ability to hold those securities for the foreseeable future, and the decline in fair value is largely due to changes in interest rates and volatility in securities markets. The fair values are expected to recover as the securities approach maturity.

 

At September 30, 2023, collateralized debt obligations with a cost basis of $2.2 million and fair value of $1.2 million had previously recorded impairment of $173 thousand, which will not be recoverable until maturity of the security.

 

Accrued interest receivable on AFS debt securities totaled $2.4 million at September 30, 2023, and is excluded from the estimate of credit losses. The Bancorp made the policy election to exclude accrued interest from the amortized cost basis of AFS debt securities and report accrued interest separately on the condensed consolidated balance sheet.