XML 39 R26.htm IDEA: XBRL DOCUMENT v3.24.1
Note 18 - Parent Company Only Statements
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 18 Parent Company Only Statements

 

  

(Dollars in thousands)

 
  

Finward Bancorp

 
  

Condensed Balance Sheets

 
  

December 31,

  

December 31,

 
  

2023

  

2022

 

Assets

        

Cash on deposit with Peoples Bank

 $3,846  $2,061 

Investment in Peoples Bank

  144,266   131,431 

Investment in NWIN Risk Management, Inc

  -   2,401 

Dividends receivable from Peoples Bank

  516   1,331 

Other assets

  -   538 

Total assets

 $148,628  $137,762 
         

Liabilities and stockholders’ equity

        

Dividends payable

 $516  $1,333 

Other liabilities

  767   36 

Total liabilities

  1,283   1,369 
         

Additional paid in capital

  69,555   69,032 

Accumulated other comprehensive (loss) 

  (51,613)  (64,300)

Retained earnings

  129,403   131,661 

Total stockholders’ equity

  147,345   136,393 

Total liabilities and stockholders’ equity

 $148,628  $137,762 

 

  

(Dollars in thousands)

 
  

Finward Bancorp

 
  

Condensed Statements of Income

 
  

Year Ended December 31,

 
  

2023

  

2022

 
         

Dividends from Peoples Bank

 $4,529  $24,263 

Dividends from NWIN Risk

  66   925 

Operating expenses

  (104)  (117)

Income before income taxes and equity in undistributed income of Peoples Bank

  4,491   25,071 

Income tax benefit

  (21)  (50)

Income before equity in undistributed income of Peoples Bank

  4,512   25,121 

Equity in undistributed (distributions in excess of) income of Peoples Bank income of NWIN Risk Management, Inc

  731   431 

Net income

 $8,380  $15,080 

 

  

(Dollars in thousands)

 
  

Finward Bancorp

 
  

Condensed Statements of Comprehensive Income

 
  

Year Ended December 31,

 
  

2023

  

2022

 
         

Net Income

 $8,380  $15,080 

Net change in net unrealized gains and losses on securities available-for-sale:

        

Unrealized loss arising during the period

  16,630   (89,323)

Less: reclassification adjustment for gains (loss) included in net income

  48   (662)

Net securities gain (loss) during the period

  16,678   (89,985)

Tax effect

  (3,991)  21,409 

Other comprehensive loss, net of tax

  12,687   (68,576)

Comprehensive (loss) income, net of tax

 $21,067  $(53,496)

 

  

(Dollars in thousands)

 
  

Finward Bancorp

 
  

Condensed Statements of Cash Flows

 
  

Year Ended December 31,

 
  

2023

  

2021

 
         

Cash flows from operating activities:

        

Net income

 $8,380  $15,080 

Adjustments to reconcile net income to net cash provided by operating activities

        

Distributions in excess of income (equity in undistributed income):

        

Peoples Bank

  (3,137)  10,472 

NWIN Risk Management, Inc

  (729)  (431)

Stock based compensation expense

  718   741 

Change in other assets

  1,353   (218)

Change in other liabilities

  731   (846)

Net cash provided by operating activities

  7,316   24,798 
         

Cash flows from investing activities:

        

Cash and cash equivalents from acquisition activity, net

  -   (18,725)

Net cash used in investing activities

  -   (18,725)
         

Cash flows from financing activities:

        

Dividends paid

  (5,335)  (5,075)

Net surrender value of restricted stock awards

  (196)  (120)

Net cash used in financing activities

  (5,531)  (5,195)

Net change in cash

  1,784   878 

Cash at beginning of year

  2,061   1,183 

Cash at end of year

 $3,846  $2,061 
         

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

        

Cash paid during the period for:

        

Income taxes

 $335  $1,347 

Dividends declared not paid

  516   1,332