XML 26 R7.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
Ordinary Shares
Ordinary Shares to be issued
Additional Paid-in Capital
Receivable from the Holding Company
Accumulated other Comprehensive (Loss) Income
(Accumulated Deficit) Retained Earnings
Total
Balance at Dec. 31, 2021 $ 53,835 $ 1,665 $ 38,706,226 $ (29,562,195) $ (179,461) $ 52,125,502 $ 61,145,572
Balance (in Shares) at Dec. 31, 2021 53,835,000 1,665,000          
Restatement 23,000,000 23,000,000
Balance at Dec. 31, 2021 $ 53,835 $ 1,665 38,706,226 (29,562,195) (179,461) 75,125,502 84,145,572
Balance (in Shares) at Dec. 31, 2021 53,835,000 1,665,000          
Automatic conversion of public and private rights into ordinary shares $ 483 (483)
Automatic conversion of public and private rights into ordinary shares (in Shares) 482,500          
Issuance of ordinary shares to settle payables $ 792 7,202,278 7,203,070
Issuance of ordinary shares to settle payables (in Shares) 792,334          
Issuance of ordinary shares to settle finder fee $ 555 (555)
Issuance of ordinary shares to settle finder fee (in Shares) 555,000          
Transaction costs in related to Business Combination (8,308,754) (8,308,754)
Shares and warrants from reverse recapitalization with AGBA Acquisition Limited, net of redemption $ 2,712 6,282,184 6,284,896
Shares and warrants from reverse recapitalization with AGBA Acquisition Limited, net of redemption (in Shares) 2,712,151          
Special dividend to the holding company 29,562,195 (47,000,000) (17,437,805)
Share-based compensation 2,088,725 2,088,725
Share-based compensation (in Shares)          
Initial measurement of forward share purchase liability (8,099,313) (8,099,313)
Forgiveness of amounts due to the holding company 6,000,000 6,000,000
Net loss for the year (44,520,635) (44,520,635)
Foreign currency translation adjustment (205,477) (205,477)
Balance at Dec. 31, 2022 $ 58,377 $ 1,665 43,870,308 (384,938) (16,395,133) $ 27,150,279
Balance (in Shares) at Dec. 31, 2022 58,376,985 1,665,000         58,376,985
Issuance of ordinary shares to settle payables             $ 4,900,000
Issuance of ordinary shares to settle finder fee $ 2,174 3,997,826 4,000,000
Issuance of ordinary shares to settle finder fee (in Shares) 2,173,913          
Issuance of holdback shares $ 1,665 $ (1,665)
Issuance of holdback shares (in Shares) 1,665,000 (1,665,000)          
Issuance of ordinary shares for private placement $ 2,643 1,847,667 1,850,310
Issuance of ordinary shares for private placement (in Shares) 2,643,300          
Issuance of ordinary shares for commitment fee $ 600 275,400 276,000
Issuance of ordinary shares for commitment fee (in Shares) 600,000          
Share-based compensation $ 5,846 $ 2,211 11,518,909 11,526,966
Share-based compensation (in Shares) 5,846,100 2,210,984          
Forgiveness of amounts due to the holding company 12,593,384 12,593,384
Net loss for the year (49,206,019) (49,206,019)
Foreign currency translation adjustment (88,149) (88,149)
Balance at Dec. 31, 2023 $ 68,662 $ 4,854 $ 74,103,494 $ (473,087) $ (65,601,152) $ 8,102,771
Balance (in Shares) at Dec. 31, 2023 68,661,998 4,854,284         68,661,998