v3.25.4

Parent Only Financial Information (Tables) - AGBA Group Holding Limited [Member] | 12 Months Ended
--- | ---
Dec. 31, 2024
Parent Only Financial Information [Line Items] |
Schedule of Condensed Balance Sheets | The following presents condensed parent company only financial information of Triller Group Inc.
|  | As of December 31, |
|  | 2024 |  |  | 2023 |
ASSETS |  |  |  |  |  |
Current assets: |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 3 |  |  | $ | 130 |
Amounts due from stockholder |  |  | — |  |  |  | 133 |
Amounts due from subsidiaries |  |  | 66,088 |  |  |  | 909 |
Promissory notes receivable, related party |  |  | 33,949 |  |  |  | — |
Prepayments |  |  | 155 |  |  |  | 453 |
Total current assets |  |  | 100,195 |  |  |  | 1,625 |
Non-current assets: |  |  |  |  |  |  |  |
Investments in subsidiaries |  |  | 785,733 |  |  |  | — |
Total non-current assets |  |  | 785,733 |  |  |  | — |
TOTAL ASSETS |  | $ | 885,928 |  |  | $ | 1,625 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Current liabilities: |  |  |  |  |  |  |  |
Other payable and accrued liabilities |  | $ | 8,930 |  |  | $ | 3,739 |
Borrowings |  |  | 32,552 |  |  |  |  |
Borrowings, related party |  |  | 18,443 |  |  |  | — |
Warrant liabilities |  |  | 977 |  |  |  | — |
Total current liabilities |  |  | 60,902 |  |  |  | 3,739 |
TOTAL LIABILITIES |  |  | 60,902 |  |  |  | 3,739 |
Commitments and contingencies (Note 25) |  |  |  |  |  |  |  |
Stockholders’ equity (deficit)*: |  |  |  |  |  |  |  |
Preferred stock, $0.001 par value, 100,000,000 shares authorized |  |  |  |  |  |  |  |
Series A-1 preferred stock, $0.001 par value, 50,000,000 and nil shares authorized, 11,801,804 shares and nil issued and outstanding as of December 31, 2024 and 2023, respectively |  |  | 12 |  |  |  | — |
Series B preferred stock, $0.001 par value, 50,000,000 and nil shares authorized, 30,851 shares and nil issued and outstanding as of December 31, 2024 and 2023, respectively |  |  | — | ** |  |  | — |
Common stock, $0.001 par value; 150,000,000,000 and 484,125,000 shares authorized, 138,143,817 and 33,240,991 shares issued and outstanding as of December 31, 2024 and 2023, respectively# |  |  | 138 |  |  |  | 69 |
Series A-1 preferred stock to be issued |  |  | 12 |  |  |  | — |
Common stock to be issued# |  |  | 15 |  |  |  | 5 |
Common stock held in escrow |  |  | 24 |  |  |  | — |
Additional paid-in capital |  |  | 909,806 |  |  |  | 19,507 |
Accumulated deficit |  |  | (84,981 | ) |  |  | (21,695 | )
Total stockholders’ equity (deficit) |  |  | 825,026 |  |  |  | (2,114 | )
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |  | $ | 885,928 |  |  | $ | 1,625 |
| # | Giving retroactive effect to the forward stock split and reverse stock split (see Note 19)
| * | Giving retroactive effect to the AGBA Domestication completed on October 15, 2024 (see Note 1)
| ** | Less than $1,000
Schedule of Condensed Statements of Operations |
|  | For the years ended December 31, |
|  | 2024 |  |  | 2023 |
Operating cost and expenses: |  |  |  |  |  |
Stock-based compensation expense |  | $ | (51,671 | ) |  | $ | (9,933 | )
Other general and administrative expenses |  |  | (11,066 | ) |  |  | (3,764 | )
Total operating cost and expenses |  |  | (62,737 | ) |  |  | (13,697 | )
Loss from operations |  |  | (62,737 | ) |  |  | (13,697 | )
Other income (expense): |  |  |  |  |  |  |  |
Interest income |  |  | 765 |  |  |  | — |
Interest expense |  |  | (4,546 | ) |  |  | — |
Interest expense, related party |  |  | (231 | ) |  |  | — |
Change in fair value of warrant liabilities |  |  | 3,463 |  |  |  | 4 |
Change in fair value of forward share purchase liability |  |  | — |  |  |  | (82 | )
Loss on settlement of forward share purchase agreement |  |  | — |  |  |  | (379 | )
Sundry income |  |  | — |  |  |  | 344 |
Total other income (expense), net |  |  | (549 | ) |  |  | (113 | )
Loss before income taxes |  |  | (63,286 | ) |  |  | (13,810 | )
Income tax expense |  |  | — |  |  |  | — |
NET LOSS |  | $ | (63,286 | ) |  | $ | (13,810 | )
Schedule of Condensed Statement of Cash Flows |
|  | Years ended December 31, |
|  | 2024 |  |  | 2023 |
Cash flows from operating activities: |  |  |  |  |  |  |  |
Net loss |  | $ | (63,286 | ) |  | $ | (13,810 | )
Adjustments to reconcile net loss to net cash used in operating activities |  |  |  |  |  |  |  |
Stock-based compensation expense |  |  | 51,671 |  |  |  | 9,933 |
Change in fair value of warrant liabilities |  |  | (3,463 | ) |  |  | (4 | )
Change in fair value of forward share purchase liability |  |  | — |  |  |  | 82 |
Loss on settlement of forward share purchase agreement |  |  | — |  |  |  | 379 |
Interest income from promissory note receivable, related party |  |  | (765 | ) |  |  | — |
Interest expenses on borrowings |  |  | 4,777 |  |  |  | — |
Change in operating assets and liabilities: |  |  |  |  |  |  |  |
Prepayments |  |  | 658 |  |  |  | (17 | )
Other payables and accrued liabilities |  |  | 6,399 |  |  |  | 1,161 |
Net cash used in operating activities |  |  | (4,009 | ) |  |  | (2,276 | )
Cash flows from investing activities: |  |  |  |  |  |  |  |
Issuance of promissory notes receivable, related party |  |  | (15,465 | ) |  |  | — |
Net cash used in investing activities |  |  | (15,465 | ) |  |  | — |
Cash flows from financing activities: |  |  |  |  |  |  |  |
Advances to related companies |  |  | (4,003 | ) |  |  | (934 | )
Proceeds from convertible promissory note payables |  |  | 23,350 |  |  |  | — |
Settlement of forward share purchase agreement |  |  | — |  |  |  | (13,953 | )
Proceeds from private placement |  |  | — |  |  |  | 1,850 |
Net cash provided by (used in) financing activities |  |  | 19,347 |  |  |  | (13,037 | )
Net change in cash and cash equivalents |  |  | (127 | ) |  |  | (15,313 | )
BEGINNING OF YEAR |  |  | 130 |  |  |  | 15,443 |
END OF YEAR |  | $ | 3 |  |  | $ | 130 |

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Regulation S-X (SX) -Number 210 -Section 5 -Subsection 04 -Paragraph c -Subparagraph Schedule I -Publisher SEC Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Regulation S-X (SX) -Number 210 -Section 7 -Subsection 05 -Paragraph c -Subparagraph Schedule II -Publisher SEC Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Regulation S-X (SX) -Number 210 -Section 9 -Subsection 06 -Publisher SEC Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 6: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | srt_CondensedFinancialStatementsCaptionsLineItems
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_ParentCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |