XML 43 R28.htm IDEA: XBRL DOCUMENT v3.20.4
Derivative Financial Instruments - Warrants (Tables) - Black Scholes Option Pricing Method
12 Months Ended
Dec. 31, 2020
Derivative financial instruments  
Schedule of Assumptions Used to Determine the Fair Value of Warrants
The range of assumptions used to determine the fair value of the warrants valued using the Black-Scholes option pricing model during the periods indicated was:
Year ended December 31,
 20202019
Fair value of Cardiff Oncology common stock
$1.01 - $17.99
$1.24 - $3.75
Expected warrant term
2.1 - 3.1 years
3.1 - 4.1 years
Risk-free interest rate
0.13% - 1.62%
1.56% - 2.49%
Expected volatility
110% - 118%
102% - 111%
Dividend yield—%—%
As of December 31, 2020
Weighted Average(1)(2):
Fair value of Cardiff Oncology common stock$17.99
Expected warrant term2.1 years
Risk-free interest rate0.13 %
Expected volatility of Cardiff Oncology common stock116 %
Dividend yield%
(1) Weighted average is only disclosed for periods after January 1, 2020 under the adoption of ASU 2018-13.
(2) The weighted average was calculated using the relative fair value method.
Schedule of Components of Changes in the Company’s Derivative Financial Instruments Liability Balance
The following table sets forth the components of changes in the Company’s derivative financial instrumentswarrants liability balance, valued using the Black-Scholes option pricing method, for the periods indicated.
DateDescriptionNumber of WarrantsDerivative
Instrument
Liability
December 31, 2018
Balance of derivative financial instrumentswarrants liability
64,496 $32,315 
 
Change in fair value of derivative financial instrumentswarrants during the year recognized as a gain in the statement of operations
— (28,188)
December 31, 2019
Balance of derivative financial instrumentswarrants liability
64,496 4,127 
 
Change in fair value of derivative financial instrumentswarrants during the year recognized as a loss in the statement of operations
— 280,844 
December 31, 2020
Balance of derivative financial instrumentswarrants liability
64,496 $284,971