XML 30 R23.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2024
Stockholders' Equity Note [Abstract]  
Schedule of Stock-Based Compensation Expense

Stock-based compensation expense related to Cardiff Oncology equity awards have been recognized in operating results as follows:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Included in research and development expense

 

$

436

 

 

$

294

 

 

$

1,223

 

 

$

985

 

Included in selling, general and administrative expense

 

 

817

 

 

 

661

 

 

 

2,333

 

 

 

2,615

 

Total stock-based compensation expense

 

$

1,253

 

 

$

955

 

 

$

3,556

 

 

$

3,600

 

Schedule of Assumptions to Estimate Fair Value of Stock Option Awards

The estimated fair value of stock option awards was determined on the date of grant using the Black-Scholes option valuation model with the following weighted-average assumptions during the following periods indicated:

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

Risk-free interest rate

 

 

4.06

%

 

 

3.62

%

Dividend yield

 

 

0

%

 

 

0

%

Expected volatility of Cardiff Oncology common stock

 

 

106

%

 

 

109

%

Expected term

 

5.8 years

 

 

5.3 years

 

Summary of Stock Option Activity and of Changes in Stock Options Outstanding

A summary of stock option activity and changes in stock options outstanding is presented below:

 

 

Total Options

 

 

Weighted-Average
Exercise Price
Per Share

 

 

Intrinsic
Value

 

Balance outstanding, December 31, 2023

 

 

6,650,954

 

 

$

4.27

 

 

$

23,926

 

Granted

 

 

1,899,096

 

 

$

3.40

 

 

 

 

Exercised

 

 

(133,614

)

 

$

2.69

 

 

 

 

Forfeited and expired

 

 

(68,092

)

 

$

23.06

 

 

 

 

Balance outstanding, September 30, 2024

 

 

8,348,344

 

 

$

3.94

 

 

$

2,542,885

 

Exercisable at September 30, 2024

 

 

4,431,853

 

 

$

4.64

 

 

$

1,235,936

 

Vested and expected to vest at September 30, 2024

 

 

8,132,900

 

 

$

3.97

 

 

$

2,451,731

 

Summary of Warrant Activity and Changes in Warrants Outstanding

A summary of warrant activity and changes in warrants outstanding, classified as equity is presented below:

 

 

Total Warrants

 

 

Weighted-Average
Exercise Price
Per Share

 

 

Weighted-Average
Remaining Contractual
Term

Balance outstanding, December 31, 2023

 

 

2,807,948

 

 

$

2.45

 

 

1.9 years

Expired

 

 

(595

)

 

$

252.72

 

 

 

Balance outstanding, September 30, 2024

 

 

2,807,353

 

 

$

2.40

 

 

1.2 years