XML 121 R86.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurement (Details)
$ / shares in Units, $ in Thousands, $ in Millions
12 Months Ended
Dec. 28, 2022
shares
Sep. 22, 2022
CAD ($)
shares
Sep. 22, 2022
USD ($)
shares
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2022
CAD ($)
$ / shares
Dec. 31, 2022
USD ($)
Green Light Metals [Member]              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Share price | $ / shares           $ 0.40  
Green Light Metals [Member]              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Number of shares received in conversion of promissory note | shares 12,250,000            
Maritime Resources Corp              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Investment made   $ 2.4 $ 1,700        
Number of equity securities purchased | shares   47 47        
Realized and unrealized derivative (loss) gain, net       $ 200      
Equity Investment             $ 1,559
Share price | $ / shares           $ 0.045  
Green Light Metals [Member]              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Ownership percentage 28.50%         28.50% 28.50%
Equity Investment           $ 4.9 $ 3,600
Maximum | Maritime Resources Corp              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Ownership percentage   10.00% 10.00%        
Accounts Receivable              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Realized and unrealized derivative (loss) gain, net       $ 600 $ 200    
Level 1              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Cash and cash equivalents         33,712   23,675
Level 1 | Maritime Resources Corp              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Investment in equity securities             1,559
Level 2              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Accounts receivable, net         8,672   5,085
Derivative liability - zinc zero cost collar         $ (1,844)    
Level 3 | Green Light Metals [Member]              
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]              
Investment in equity securities             $ 3,611